| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREP FEE | 2,000 | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FROSTLOW DURATION BOND | AT COST | 175,451 | 173,377 |
| MINERAL INTEREST | AT COST | 3 | 3 |
| FROST CREDIT FUND INSTL* | AT COST | 14,218 | 13,808 |
| ARTISAN HIGH INCOME FD | AT COST | 26,594 | 25,880 |
| ISHARES S&P 500 STK INDEX | AT COST | 98,866 | 144,087 |
| FIDELITY CONSERVATIVE INC BD I | |||
| VANGUARD SHORT-TERM INV GRADE | AT COST | 87,969 | 87,676 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 7,908 | 11,640 |
| ISHARES S&P MIDCAP 400/VALUE E | AT COST | 9,857 | 12,238 |
| SCHWAB US DIVIDEND EQUITY ETF | |||
| VANGUARD GROWTH ETF | AT COST | 24,141 | 39,029 |
| HARTFORD WORLD BOND FD INSTL | AT COST | 15,347 | 15,536 |
| ISHARES MSCI EAFE ETF | AT COST | 16,921 | 20,262 |
| ISHARES 20 YEAR TREASURY BOND | |||
| ISHARES MSCI EMERGING MKTS EX- | AT COST | 13,630 | 16,062 |
| BAIRD AGGREGATE BD FD INSTL | AT COST | 167,469 | 174,309 |
| GOLDMAN SACHS GQG PARTNERS INT | AT COST | 19,928 | 19,717 |
| PUTNAM FOCUSED LARGE CAP VALUE | AT COST | 15,583 | 16,724 |
| Description | Amount |
|---|---|
| TAX REFUND | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL FEE | 54 | 54 | 0 |
| Description | Amount |
|---|---|
| DISCHARGE AND WITHDRAWAL SCHOLARSHIPS | 49,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP REVIEW | 8,100 | 8,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CY TAXES | 420 | 0 | 0 |