| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KAIZEN CPAS + ADVISORS | 11,070 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ARCHITECT FEES | 14,700 | 14,700 | 14,700 | |
| ARCHITECT FEES | 10,323 | 10,323 | 10,323 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEPOSITS - DARREL ROAD CONSTRUCTION | AT COST | 30,000 | 30,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND 36041 N FAIRFIELD | 109,500 | 109,500 | 109,500 | |
| LAND 24199 W IL ROUTE 60 | 230,000 | 230,000 | 230,000 | |
| LAND 27308,27430,27448 N DARRELL RD | 385,000 | 385,000 | 385,000 | |
| LAND 30760 N US HIGHWAY 12, VOLO | 250,000 | 250,000 | 360,000 | |
| LAND 28804 W ROBERTS, BARRINGTON | 670,000 | 670,000 | 1,100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KAISER SHEPHARD NAKON | 1,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MASS MUTUAL | 561,984 | 620,975 | 620,975 |
| FORETHOUGHT LIFE INSURANCE | 529,589 | 505,864 | 505,864 |
| AXA EQUITABLE | 596,737 | 596,737 | 596,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EVENT EXPENSES | 400 | 400 | ||
| APPRAISAL COSTS | 750 | 750 | ||
| BANK FEES | 59 | 59 | ||
| PACIFIC RIM SOUTH KOREA | 78,783 | 78,783 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY INCOME | 78,406 | 78,406 | 78,406 |
| Item No. | 1 |
|---|---|
| Borrower's Name | JULIET RIM |
| Borrower's Title | |
| Original Amount of Loan | 280000 |
| Balance Due | 280000 |
| Date of Note | 2024-03 |
| Maturity Date | 2026-03 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 280000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 23,000 |