| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-09-01 | 1,176,793 | 606,916 | SL | 39.000000000000 | 30,428 | 0 | ||
| LAND | 2002-04-30 | 259,812 | L | 0 | 0 | ||||
| LANDSCAPING | 2003-09-01 | 43,942 | 43,942 | SL | 15.000000000000 | 0 | 0 | ||
| FURNITURE, EQUIPMENT, AND OTHER | 2003-09-01 | 193,274 | 189,186 | SL | 5.000000000000 | 839 | 0 | ||
| FURNITURE, EQUIPMENT, AND OTHER | 2017-09-01 | 1,612 | 1,612 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE, EQUIPMENT, AND OTHER | 2021-01-22 | 3,856 | 2,313 | SL | 5.000000000000 | 771 | 0 | ||
| FURNITURE, EQUIPMENT, AND OTHER | 2022-09-01 | 76,721 | 25,453 | SL | 5.000000000000 | 10,948 | 0 | ||
| POND PROJECT | 2023-01-01 | 42,000 | 4,200 | SL | 15.000000000000 | 2,801 | 0 | ||
| COMPUTER MONITOR | 2025-09-24 | 851 | SL | 5.000000000000 | 21 | 0 | |||
| LAPTOP | 2024-10-14 | 779 | SL | 5.000000000000 | 136 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLIFFWATER CORPORATE LENDING FUND I (CCLFX) | 178,230 | 178,230 |
| DOUBLELINE CORE FIXED INCOME CL I (DBLFX) | 383,172 | 383,172 |
| FIDELITY GOVERNMENT CASH RESERVES (FDRXX) | 12,729 | 12,729 |
| FIDELITY U.S. BOND INDEX FUND (FXNAX) | 381,341 | 381,341 |
| GUGGENHEIM TOTAL RETURN BOND FD INSTL (GIBIX) | 497,737 | 497,737 |
| ISHARES TR 7-10 YR TRSY BD (IEF) | 490,499 | 490,499 |
| PIMCO FLEXIBLE CREDIT INC FD INSTL (PFLEX) | 177,092 | 177,092 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 205,209 | 205,209 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLUEROCK TOTAL INC + REAL ESTATE CL I (TIPWX) | 143,997 | 143,997 |
| DODGE & COX INTERNATIONAL STOCK CL I (DODFX) | 336,378 | 336,378 |
| FIDELITY 500 INDEX FUND (FXAIX) | 1,232,966 | 1,232,966 |
| FIDELITY EMERGING MARKETS INDEX FUND (FPADX) | 92,445 | 92,445 |
| FIDELITY INTERNAL INDEX FUND (FSPXS) | 336,612 | 336,612 |
| HARRISON STREET REAL ASSETS CL I (VCRRX) | 68,614 | 68,614 |
| JPMORGAN LARGE CAP GROWTH CLASS I (SEEGX) | 301,558 | 301,558 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE INSTL (GLIFX) | 87,501 | 87,501 |
| MFS INTERNATIONAL GROWTH FD CL I (MGQIX) | 417,779 | 417,779 |
| MFS NEW DISCOVERY VALUE FUND CL I (NDVIX) | 112,048 | 112,048 |
| SCHWAB FUNDAMENTAL U.S. LARGE CO INDEX (SFLNX) | 272,879 | 272,879 |
| T ROWE PRICE INTGD US SM CAP GR EQ FD (TQAIX) | 114,538 | 114,538 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF (VTV) | 288,314 | 288,314 |
| VANGUARD MEGA CAP GROWTH INDEX FUND (MGK) | 260,768 | 260,768 |
| VANGUARD WHITEHALL FDS INTL HIGH ETF (VYMI) | 322,207 | 322,207 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,176,793 | 637,344 | 539,449 | 1,000,000 |
| LAND | 259,812 | 0 | 259,812 | 400,000 |
| LANDSCAPING | 85,942 | 50,943 | 34,999 | 34,999 |
| FURNITURE, EQUIPMENT, AND OTHER | 273,237 | 230,823 | 42,414 | 42,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARCHIVES | 323 | 0 | 323 | |
| BANK CHARGES | 25 | 25 | 0 | |
| BOARD EXPENSES | 1,024 | 1,024 | 0 | |
| DIRKSEN PLAY | 13,076 | 0 | 13,076 | |
| EDUCATION PROGRAMS | 300 | 0 | 300 | |
| FEES & MEMBERSHIPS | 360 | 72 | 288 | |
| FUNDRAISING | 11,055 | 4,422 | 6,633 | |
| GENERAL INSURANCE | 8,379 | 838 | 7,541 | |
| INDEPENDENT CONTRACTORS | 33,495 | 3,290 | 30,206 | |
| INTERNSHIP PROGRAM | 3,901 | 0 | 3,901 | |
| MARKETING | 5,847 | 0 | 5,847 | |
| MISCELLANEOUS EXPENSE | 1,184 | 617 | 566 | |
| NHPRC GRANT | 18,041 | 0 | 18,041 | |
| OFFICE EQUIPMENT | 2,721 | 816 | 1,905 | |
| OFFICE SUPPLIES | 4,182 | 836 | 3,346 | |
| PROGRAM DEVELOPMENT | 10,575 | 0 | 10,575 | |
| REPAIRS & MAINTENANCE | 20,707 | 6,212 | 14,495 | |
| TRAINING, EDUCATION, AND DEVELOPMENT | 5,250 | 5,250 | 0 | |
| TRUMP ERA SENATE BOOK PROJECT | 1,127 | 0 | 1,127 | |
| WEB SUITE | 1,560 | 0 | 1,560 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 3,412 | 3,412 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN/LOSS ON INVESTMENTS | 220,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT/LEGAL SERVICES | 29,846 | 5,969 | 23,877 | |
| INVESTMENT MANAGEMENT FEES | 29,424 | 29,424 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,504 | 3,901 | 15,603 | |
| EXCISE TAXES | 3,110 | 0 | 0 |