| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,322 | 1,322 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMERICA CORP 5.1% 5/8/30 | ||
| CELANESE US HLDGS LLC 6.165% 0 | 85,000 | 87,898 |
| OWL ROCK CORE INCOME CORP 5.5% | ||
| WELLS FARGO CO MTN 4.3000% 07/ | 53,454 | 55,265 |
| CITIGROUP INC 5.3500% 04/21/33 | 150,000 | 147,585 |
| EDISON INTL 5.2500% 03/15/32 | 48,425 | 50,191 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCDONALDS CORP | 64,370 | 239,400 |
| GENERAL MLS INC | 27,825 | 27,756 |
| WELLS FARGO | 25,539 | 90,490 |
| BRISTOL MYERS SQUIBB | ||
| PRUDENTIAL FINL INC | 33,316 | 55,555 |
| CHEVRON CORP | 9,022 | 67,222 |
| PFIZER INC | 38,048 | 50,897 |
| DISNEY WALT CO | 70,729 | 169,200 |
| DOMINION RESOURCES INC | 14,131 | 30,085 |
| EXXON MOBIL CORP | 14,939 | 65,468 |
| MICROCHIP TECHNOLOGY | 19,918 | 75,920 |
| METLIFE INC | 54,322 | 94,656 |
| JPMORGAN CHASE & CO | 16,120 | 226,970 |
| APPLE INC | 27,892 | 469,659 |
| JOHNSON & JOHNSON | 10,712 | 169,301 |
| HONEYWELL INTERNATIONAL | 49,115 | 125,136 |
| MERCK & CO | 25,152 | 137,838 |
| PEPSICO INC | 20,075 | 76,815 |
| PROCTER & GAMBLE CO | 25,203 | 75,885 |
| TARGET CORP | 6,467 | 58,009 |
| VERIZON COMMUNICATIONS | 64,488 | 66,780 |
| AT & T INC | 45,531 | 52,420 |
| MICROSOFT CORP | 31,452 | 464,713 |
| ORACLE CORP | 32,047 | 164,580 |
| LOWES COS INC | 18,844 | 66,765 |
| STATE STREET MATERIALS SELECT | 10,748 | 32,223 |
| VANGUARD REAL ESTATE ETF | 37,347 | 53,209 |
| GENERAL DYNAMICS CORP | 77,119 | 145,702 |
| INTERCONTINENTAL EXCHANGE INC | 22,753 | 60,302 |
| STATE STREET SPDR S&P REGIONAL | 18,930 | 49,887 |
| DUPONT DE NEMOURS INC | 1,546 | 5,358 |
| DOW INC COM | ||
| CARRIER GLOBAL CORPORATION | 2,606 | 17,874 |
| INTL. BUSINESS MACHINES CORP | 106,376 | 283,698 |
| OTIS WORLDWIDE CORP | 3,907 | 12,813 |
| RTX CORPORATION | 8,693 | 60,279 |
| ABBVIE INC | 81,887 | 100,355 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P DIVIDEND ETF | AT COST | 156,049 | 413,469 |
| ISHARES MSCI EAFE ETF | AT COST | 263,590 | 387,849 |
| VANGUARD INTER-TERM CORP BD ET | AT COST | 168,511 | 156,987 |
| STATE STREET SPDR S&P MIDCAP 4 | AT COST | 85,710 | 153,755 |
| ISHARES RUSSELL 2000 ETF | AT COST | 75,700 | 125,930 |
| ISHARES MSCI EMERG MKT ETF | AT COST | 229,951 | 295,205 |
| INVESCO TR II SENIOR LOAN ETF | AT COST | 49,822 | 45,110 |
| SCHLUMBERGER LTD | AT COST | 7,039 | 33,431 |
| SCHWAB US AGGREGATE BD ETF | AT COST | 110,125 | 96,966 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 150,000 | 175,201 |
| BLACKROCK HIGH YIELD BOND PORT | AT COST | 125,000 | 128,566 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SYNCHRONY BANK CD 2.2% 5/13/20 | 50,000 | 50,000 | 49,738 |
| Description | Amount |
|---|---|
| VANGUARD REAL ESTATE ETF COST BASIS ADJ | 615 |
| VANGUARD REAL ESTATE ETF ROC ADJ | 140 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 78 | 78 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 3,438 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,511 | 1,511 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 417 | 417 | 0 |