| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 1,115,228 | 1,131,705 |
| 92203J308 VANGUARD TTL INTL BN | 1,619,972 | 1,501,359 |
| 921937827 VANGUARD SHORT-TERM | ||
| 92203J407 VANGUARD TOTAL INTL | 1,551,341 | 1,532,384 |
| 83002G702 SIX CIRCLES GLOBAL B | 4,041,153 | 4,090,500 |
| 83002G884 SIX CIRCLES CREDIT O | 1,070,516 | 1,114,691 |
| 92206C870 VANGUARD INT-TERM CO | 797,507 | 821,115 |
| 464288588 ISHARES MBS ETF | 544,611 | 554,906 |
| 46429B267 ISHARES US TREASURY | 1,112,318 | 1,098,470 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 37,230 | 169,009 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 1,442,225 | 2,266,650 |
| 532457108 ELI LILLY AND COMPAN | 30,482 | 171,130 |
| 548661107 LOWE'S COS INC | 166,540 | 264,656 |
| 594918104 MICROSOFT CORP | 38,035 | 1,047,326 |
| 609207105 MONDELEZ INTERNATION | 1,324 | 3,567 |
| 617446448 MORGAN STANLEY | 37,226 | 331,234 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 713448108 PEPSICO INC | 71,726 | 117,527 |
| 882508104 TEXAS INSTRUMENTS IN | 128,295 | 293,795 |
| 949746101 WELLS FARGO & CO | 96,056 | 292,826 |
| 02079K107 ALPHABET INC-CL C | 69,820 | 842,263 |
| 30303M102 META PLATFORMS INC-C | 84,986 | 744,444 |
| 57636Q104 MASTERCARD INC - A | 44,060 | 390,623 |
| 65339F101 NEXTERA ENERGY INC | 105,698 | 196,105 |
| 91324P102 UNITEDHEALTH GROUP I | 26,700 | 207,450 |
| 94106B101 WASTE CONNECTIONS IN | 25,584 | 86,817 |
| 023135106 AMAZON.COM INC | 81,919 | 818,645 |
| 037833100 APPLE INC | 146,813 | 887,162 |
| 060505104 BANK OF AMERICA CORP | 78,914 | 269,192 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 67066G104 NVIDIA CORP | 59,392 | 1,485,653 |
| 337738108 FISERV INC | ||
| 75886F107 REGENERON PHARMACEUT | ||
| 78462F103 STATE STREET SPDR S& | 1,069,027 | 2,655,089 |
| 00287Y109 ABBVIE INC | 88,843 | 277,647 |
| 025816109 AMERICAN EXPRESS CO | 59,620 | 206,724 |
| 580135101 MCDONALD'S CORP | 129,877 | 194,985 |
| 883556102 THERMO FISHER SCIENT | 139,050 | 183,419 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 81,113 | 250,092 |
| 315911750 FIDELITY 500 INDEX F | 4,262,492 | 7,844,452 |
| 461202103 INTUIT INC | 122,380 | 88,808 |
| N07059210 ASML HOLDING NV-NY R | 24,560 | 119,532 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 53,691 | 103,428 |
| 363576109 ARTHUR J GALLAGHER & | 73,307 | 131,169 |
| 43300A203 HILTON WORLDWIDE HOL | 70,354 | 167,166 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q217 JPMORGAN BETABUILDER | 1,212,606 | 1,715,102 |
| 46641Q225 JPMORGAN BETABUILDER | 428,938 | 840,870 |
| 46641Q233 JPMORGAN BETABUILDER | 790,142 | 870,814 |
| 679580100 OLD DOMINION FREIGHT | 75,798 | 96,472 |
| G29183103 EATON CORP PLC | 56,074 | 153,571 |
| 30231G102 EXXON MOBIL CORP | 121,380 | 308,959 |
| 743315103 PROGRESSIVE CORP | ||
| 78409V104 S&P GLOBAL INC | 96,178 | 143,559 |
| 573284106 MARTIN MARIETTA MATE | 95,595 | 152,556 |
| 83002G306 SIX CIRCLES US UNCON | 5,876,680 | 7,059,330 |
| 83002G405 SIX CIRCLES INTL UNC | 3,772,944 | 4,915,428 |
| 842587107 THE SOUTHERN COMPANY | 177,377 | 215,326 |
| 863667101 STRYKER CORP | 110,218 | 137,846 |
| 872540109 TJX COMPANIES INC | 68,342 | 128,237 |
| G54950103 LINDE PLC | 64,884 | 187,358 |
| 11135F101 BROADCOM INC | 289,612 | 381,326 |
| 127387108 CADENCE DESIGN SYS I | 87,042 | 84,166 |
| 254687106 WALT DISNEY CO/THE | 197,218 | 195,708 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 931142103 WALMART INC | 112,555 | 137,130 |
| 032095101 AMPHENOL CORP-CL A | 179,569 | 184,134 |
| 053332102 AUTOZONE INC | 48,192 | 48,156 |
| 126408103 CSX CORP | 144,847 | 152,815 |
| 26884L109 EQT CORP | 127,441 | 131,624 |
| 278865100 ECOLAB INC | 164,232 | 177,372 |
| 29364G103 ENTERGY CORP | 77,594 | 79,301 |
| 443201108 HOWMET AEROSPACE INC | 155,794 | 203,294 |
| 45866F104 INTERCONTINENTAL EXC | 105,751 | 106,006 |
| 46641Q191 JPMORGAN BETABUILDER | 1,065,793 | 1,148,400 |
| 478160104 JOHNSON & JOHNSON | 238,288 | 324,513 |
| 81762P102 SERVICENOW INC | 103,556 | 64,824 |
| 874039100 TAIWAN SEMICONDUCTOR | 120,208 | 197,675 |
| G8994E103 TRANE TECHNOLOGIES P | 211,726 | 225,010 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 1,500 | 0 | 1,500 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 90,000 |
| 1/30/2026 DISTRIBUTIONS THAT POSTED LATE | 213,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,642 | 1,642 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,565 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 37,512 | 0 | 0 |