| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 4,770 | 2,385 | 2,385 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US | 571,891 | 579,933 |
| ISHARES MSCI EAFE SMALL | 129,736 | 177,044 |
| ISHARES MSCI EMERGING | 221,736 | 342,155 |
| ISHARES RUSSELL 1000 | 521,735 | 911,700 |
| PIMCO ACTIVE BOND ETF | 548,047 | 549,489 |
| SCHWAB INTERNATIONAL | 356,294 | 518,159 |
| VANGUARD MID CAP ETF | 173,459 | 232,858 |
| VANGUARD SMALL CAP ETF | 173,048 | 238,888 |
| VANGUARD VALUE ETF | 646,220 | 873,439 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME I | AT COST | 502,164 | 499,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANALYSIS FEES | 426 | 426 | 0 | |
| BANK FEES | 60 | 0 | 60 | |
| STATE FILING FEES | 500 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,225 | 16,225 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,182 | 0 | 0 |