| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 2,026 | 18,638 |
| 05569M814 BNY MELLON INTERMEDI | |||
| 64110L106 NETFLIX COM INC | |||
| 05569M780 BNY MELLON S/T US GV | |||
| 05569M855 BNY MELLON EMERGING | AT COST | 98,449 | 139,097 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 8,523 | 26,307 |
| 00206R102 AT&T INC | AT COST | 9,972 | 12,843 |
| 02079K305 ALPHABET INC/CA-CL A | AT COST | 12,699 | 93,288 |
| 929089100 VOYA FINANCIAL INC | AT COST | 7,372 | 11,499 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 11,198 | 14,920 |
| 126408103 C S X CORP | AT COST | 9,243 | 10,950 |
| 594918104 MICROSOFT CORPORATIO | AT COST | 26,348 | 88,209 |
| G5960L103 MEDTRONIC PLC | AT COST | 20,412 | 24,710 |
| 05569M368 BNY MELLON CORP BOND | |||
| 12572Q105 CME GROUP INC | AT COST | 5,883 | 9,539 |
| 67066G104 NVIDIA CORP | AT COST | 17,687 | 136,849 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 27,245 | 34,826 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 130,501 | 188,013 |
| 852234103 BLOCK INC | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 668 | 11,356 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 6,920 | 10,546 |
| 235851102 DANAHER CORP COMMON | |||
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 20,827 | 19,750 |
| 11135F101 BROADCOM INC | AT COST | 25,233 | 33,130 |
| 016255101 ALIGN TECHNOLOGY INC | |||
| 023135106 AMAZON COM INC | AT COST | 21,832 | 69,636 |
| 026874784 AMERICAN INTERNATION | AT COST | 1,902 | 5,990 |
| 037833100 APPLE INC | AT COST | 24,175 | 77,066 |
| 038222105 APPLIED MATERIALS IN | AT COST | 5,448 | 12,893 |
| 060505104 BANK OF AMERICA CORP | AT COST | 15,478 | 21,812 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 22,060 | 30,754 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 4,718 | 7,569 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 16,292 | 25,062 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 4,573 | 11,508 |
| 22160N109 COSTAR GROUP INC | AT COST | 10,474 | 7,995 |
| 25746U109 DOMINION ENERGY INC | AT COST | 9,207 | 11,432 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 10,024 | 13,853 |
| 443573100 HUBSPOT INC | AT COST | 9,574 | 5,040 |
| 452327109 ILLUMINA INC | AT COST | 8,883 | 9,123 |
| 46120E602 INTUITIVE SURGICAL I | |||
| 550021109 LULULEMON ATHLETICA | |||
| 56585A102 MARATHON PETROLEUM C | AT COST | 5,658 | 6,695 |
| 759916109 REPLIGEN CORP | AT COST | 7,946 | 7,767 |
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 82509L107 SHOPIFY INC-A W/I | AT COST | 4,741 | 6,037 |
| 90353T100 UBER TECHNOLOGIES IN | |||
| 92338C103 VERALTO CORP-W/I | AT COST | 9,300 | 10,888 |
| 98978V103 ZOETIS INC | |||
| G25508105 CRH PLC | AT COST | 4,255 | 9,303 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 031100100 AMETEK INC NEW | AT COST | 12,129 | 15,455 |
| 04621X108 ASSURANT INC | AT COST | 15,544 | 17,383 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 19,594 | 19,558 |
| 071813109 BAXTER INTL INC COM | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 7,045 | 7,157 |
| 20825C104 CONOCOPHILLIPS | |||
| 252131107 DEXCOM INC | |||
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 8,483 | 9,837 |
| 254687106 WALT DISNEY CO/THE | AT COST | 14,996 | 15,002 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 9,415 | 7,703 |
| 26884L109 E Q T CORP | AT COST | 7,750 | 13,278 |
| 320517105 FIRST HORIZON NATL C | AT COST | 6,648 | 10,776 |
| 36828A101 GE VERNOVA LLC | AT COST | 1,932 | 7,990 |
| 37045V100 GENERAL MOTORS CO | |||
| 375558103 GILEAD SCIENCES INC | AT COST | 15,393 | 21,576 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 11,200 | 27,127 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 5,932 | 18,727 |
| 443510607 HUBBELL INC COM | AT COST | 18,000 | 23,421 |
| 45687V106 INGERSOLL RAND INC | |||
| 460146103 INTERNATIONAL PAPER | AT COST | 8,379 | 7,258 |
| 464287507 ISHARES CORE S&P MID | AT COST | 322,829 | 358,457 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 132,609 | 150,531 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 39,625 | 54,377 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 192,064 | 234,655 |
| 478160104 JOHNSON & JOHNSON | AT COST | 22,897 | 32,270 |
| 49177J102 KENVUE INC | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 13,671 | 21,942 |
| 504922105 LABCORP HOLDINGS INC | |||
| 59156R108 METLIFE INC | |||
| 60937P106 MONGODB INC | |||
| 681919106 OMNICOM GROUP INC | AT COST | 12,334 | 10,015 |
| 718172109 PHILIP MORRIS INTERN | |||
| 718546104 PHILLIPS 66 | AT COST | 8,488 | 7,752 |
| 74624M102 PURE STORAGE INC - C | |||
| 81762P102 SERVICENOW INC | AT COST | 13,437 | 7,840 |
| 88579Y101 3M CO | |||
| 902973304 US BANCORP DEL | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 8,390 | 9,440 |
| G51502105 JOHNSON CTLS INTL PL | |||
| H01301128 ALCON INC | AT COST | 11,606 | 10,527 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 036752103 ELEVANCE HEALTH INC | AT COST | 9,823 | 10,026 |
| 05464C101 AXON ENTERPRISE INC | AT COST | 9,094 | 7,737 |
| 05613H407 B N Y MELLON CORE PL | AT COST | 369,979 | 380,739 |
| 05613H506 B N Y MELLON ACTV CO | AT COST | 267,981 | 256,340 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 7,814 | 5,970 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 7,227 | 9,195 |
| 147528103 CASEYS GENERAL STORE | AT COST | 7,838 | 8,491 |
| 194162103 COLGATE-PALMOLIVE CO | AT COST | 6,868 | 7,223 |
| 200340107 COMERICA INC | AT COST | 7,462 | 9,754 |
| 247361702 DELTA AIR LINES INC | AT COST | 9,293 | 9,884 |
| 260003108 DOVER CORPORATION | AT COST | 9,214 | 10,679 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 10,467 | 11,463 |
| 30231G102 EXXON MOBIL CORP | AT COST | 17,354 | 21,493 |
| 30303M102 META PLATFORMS INC | AT COST | 31,114 | 32,243 |
| 345370860 FORD MOTOR CO DEL | AT COST | 6,408 | 8,189 |
| 45168D104 IDEXX LABS INC | AT COST | 5,205 | 6,705 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 80,612 | 111,205 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 104,163 | 104,567 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 113,395 | 115,008 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 14,479 | 18,330 |
| 57636Q104 MASTERCARD INC | AT COST | 8,872 | 8,621 |
| 651639106 NEWMONT CORPORATION | AT COST | 3,054 | 7,640 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 10,402 | 9,009 |
| 717081103 PFIZER INC | AT COST | 8,682 | 8,725 |
| 806857108 SCHLUMBERGER LTD | AT COST | 7,610 | 8,225 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 5,314 | 7,482 |
| 871607107 SYNOPSYS INC | AT COST | 14,284 | 16,279 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 112,000 | 113,005 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 14,583 | 17,028 |
| 883556102 THERMO FISHER SCIENT | AT COST | 22,081 | 24,880 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 8,667 | 7,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,508 |
| COST BASIS ADJUSTMENT | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 23,003 | 11,501 | 11,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,072 | 2,072 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,531 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,024 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 216 | 216 | 0 |