| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUGUSTINE ASSOCIATES, LLC | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD | 63,756 | 61,185 |
| RBC BLUEBAY HI YIELD | 79,949 | 80,377 |
| BAIRD ULTRA SHORT BOND | 61,203 | 61,868 |
| CALVERT BOND | 59,613 | 61,241 |
| JP MORGAN INCOME | 75,861 | 76,548 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 399 shares of COLUMBIA DIVIDEND INCOME | 11,869 | 14,455 |
| 759 shares of PRINCIPAL MIDCAP BLEND A | 12,213 | 30,899 |
| 2089 shares of T ROWE PRICE GLBL REAL ESTATE | 39,596 | 36,512 |
| 1300 shares of BUFFALO INTL FD | 19,134 | 31,073 |
| 3221 shares of COLUMBIA DIVIDEND INCOME INSTL | 52,232 | 116,803 |
| 1478 shares of CARILLON SCOUT MID CAP | 23,489 | 35,918 |
| 8749 shares of JH ADAPTIVE RISK MGD US | 85,033 | 104,020 |
| 3766 shares of SCHWAB SELECT LARGE CAP | 59,854 | 97,270 |
| 4266 shares of VANGUARD EMERGNG MKTS | 96,945 | 106,298 |
| 5950 shares of VANGUARD ST INVEST | 62,556 | 62,591 |
| 1541 shares of AMERICAN CENTURY GLOBAL | 29,418 | 31,995 |
| 896 shares of AQR SMALL CAP MOMENTUM | 17,716 | 18,673 |
| 2296 shares of MFS BLENDED RESEARCH INT | 29,144 | 39,794 |
| 1497 shares of PIMCO RAE EMG MKTS | 15,352 | 17,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES JP MORGAN USD MTS BOND ETF | FMV | 99,258 | 105,619 |
| VANGUARD LARGE CAP ETF | FMV | 87,489 | 107,347 |
| VANGUARD MID CAP ETF | FMV | 14,478 | 33,085 |
| VANGUARD FTSE EMERGING MARKETS | FMV | 13,008 | 17,311 |
| VANGUARD SMALL CAP ETF | FMV | 21,213 | 32,244 |
| VANGUARD REAL ESTATE | FMV | 31,039 | 33,892 |
| VANGUARD UTILITIES ETF | FMV | 43,238 | 82,158 |
| VANGUARD FTSE DEVELOPED | FMV | 22,063 | 34,671 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 24 | 24 |
| Description | Amount |
|---|---|
| PAID/ADJUSTED IN 2025 FOR 2024 | 284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB | 16,101 | 16,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income tax | 616 | 616 |