| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Prior Year | ||
| IEMG | 520,821 | 520,821 |
| IEFA | 1,960,874 | 1,960,874 |
| IVV | 5,178,146 | 5,178,146 |
| EFA | 104,193 | 104,193 |
| JPST | 319,881 | 319,881 |
| VEA | 147,429 | 147,429 |
| IVOO | 1,201,738 | 1,201,738 |
| VIOO | 318,788 | 318,788 |
| APDFX | 255,150 | 255,150 |
| DBLFZ | 990,398 | 990,398 |
| PIMIX | 800,744 | 800,744 |
| GLIFX | 590,441 | 590,441 |
| TORIX | 384,815 | 384,815 |
| IEMG | 123,416 | 123,416 |
| IEFA | 454,904 | 454,904 |
| IJR | 82,323 | 82,323 |
| IVV | 1,096,589 | 1,096,589 |
| JPST | 109,730 | 109,730 |
| IVOO | 265,972 | 265,972 |
| VTI | 185,740 | 185,740 |
| APDFX | 54,943 | 54,943 |
| DBLFX | 218,583 | 218,583 |
| PIMIX | 165,878 | 165,878 |
| GLIFX | 120,316 | 120,316 |
| TORIX | 80,510 | 80,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Service Charge | 238 | 238 | 0 | 0 |
| Travel | 2,168 | 2,168 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized gain/(loss) | 1,598,220 |
| Cost basis Adjustment | 1,060 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cincinnati Development Fund Inc | none | 200,000 | 200,000 | 2024-10 | 2034-09 | 100 % | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 84,301 | 84,301 | 0 | 0 |
| Consulting Fee | 33,000 | 29,700 | 0 | 3,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 61,119 | 0 | 0 | 0 |