| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 727,079 | 637,021 | 90,058 | 90,058 |
| Buildings | 4,593,549 | 1,462,157 | 3,131,392 | 3,131,392 |
| Improvements | 2,772,118 | 2,509,092 | 263,026 | 263,026 |
| Land | 22,000 | 22,000 | 22,000 | |
| Miscellaneous | 305,169 | 227,901 | 77,268 | 77,268 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTS COLLECTION | 29,047,461 | 29,074,929 | 29,074,929 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting - WI | 3,000 | 300 | 300 | 2,700 |
| Conservation | 39,488 | 3,949 | 3,949 | 35,539 |
| Contract Labor | 44,795 | 4,480 | 4,479 | 40,316 |
| Donor/Development Program | 8,516 | 852 | 852 | 7,664 |
| Exhibits/Programs | 161,246 | 16,125 | 16,125 | 145,121 |
| Grants/Scholarships | 6,899 | 690 | 690 | 6,209 |
| Insurance | 124,019 | 12,402 | 12,402 | 111,617 |
| Maintenance & Repair | 98,422 | 9,842 | 9,842 | 88,580 |
| Management Fees | 115,859 | 11,586 | 11,586 | 104,273 |
| Marketing Program | 29,619 | 2,962 | 2,962 | 26,657 |
| Museum Shop | 64,147 | 6,415 | 6,415 | 57,732 |
| Office Expense | 29,454 | 2,945 | 2,945 | 26,510 |
| Oil operating expense - WI | 20,068 | 2,007 | 2,007 | 18,061 |
| Operating expense WH - JP Oil - WI | 5,130 | 513 | 513 | 4,617 |
| Operating expense WH - Tellus - WI | 3,836 | 384 | 384 | 3,452 |
| Percentage depletion - royalties | 30,643 | 3,064 | 3,064 | 27,579 |
| Percentage depletion - WI | 11,204 | 1,120 | 1,120 | 10,085 |
| Postage & Shipping | 4,059 | 406 | 406 | 3,653 |
| Production taxes - JP Oil - WI | 660 | 66 | 66 | 594 |
| Production taxes - Tellus - WI | 1,951 | 195 | 195 | 1,756 |
| Professional Fees & Memberships | 43,965 | 4,397 | 4,396 | 39,569 |
| Promotional & Fundraising | 103,058 | 10,306 | 10,306 | 92,752 |
| Rogers Green House | 21,740 | 2,174 | 2,174 | 19,566 |
| Supplies | 5,149 | 515 | 515 | 4,634 |
| Telephone | 12,075 | 1,208 | 1,207 | 10,868 |
| Workman's comp | 7,928 | 793 | 793 | 7,135 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Education Programs | 21,294 | ||
| Fundraising | 196,207 | 196,207 | |
| Membership Dues | 294,085 | ||
| Museum Shop | 53,346 | 53,346 | |
| Oil Royalties | 215,869 | 215,869 | |
| Oil Working Interest | 74,690 | 74,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 36,891 | 3,689 | 3,689 | 33,202 |