| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031786 VANGUARD LONG-TERM T | AT COST | 44,951 | 33,722 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 86,797 | 109,798 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 162,336 | 141,731 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 34,891 | 24,542 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 60,836 | 78,816 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 73,402 | 80,818 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 91,522 | 120,501 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 155,736 | 250,151 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 25,973 | 22,702 |
| 641224415 NEUBERGER BERMAN EME | |||
| 921943858 VANGUARD FTSE DEV MK | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 158,355 | 192,261 |
| 957663503 WESTERN ASSET CORE P | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 201,793 | 177,536 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 85,680 | 117,284 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 33,847 | 38,017 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 200,645 | 177,218 |
| 464285204 ISHARES GOLD TRUST | AT COST | 21,157 | 37,702 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 47,213 | 82,288 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 58,845 | 63,583 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 75,159 | 88,256 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 42,477 | 52,198 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 176,771 | 178,160 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 181,290 | 213,277 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 430 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 | |
| INVESTMENT EXPENSES - PROCEEDS | 82 | 82 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 22 |
| RETURN OF PRIOR YEAR GRANTS | 26,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 549 | 549 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,642 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,748 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 176 | 176 | 0 |