| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,070 | 2,070 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30231GAR3 EXXON MOBIL CORPORAT | ||
| 3135G0Q22 FED NATL MTG ASSN | 49,846 | 48,755 |
| 3130AGUW3 FED HOME LN BK | 49,885 | 46,302 |
| 458140BH2 INTEL CORP | 49,943 | 45,499 |
| 78015K7C2 ROYAL BANK OF CANADA | ||
| 693475AX3 PNC FINANCIAL SERVIC | 50,739 | 49,204 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 73278L105 POOL CORPORATION | 3,229 | 6,779 |
| 67066G104 NVIDIA CORP | 20,648 | 171,289 |
| 45866F104 INTERCONTINENTAL EXC | 743 | 10,905 |
| 101137107 BOSTON SCIENTIFIC CO | 3,301 | 19,410 |
| 893641100 TRANSDIGM GROUP INC | 2,482 | 17,693 |
| 016255101 ALIGN TECHNOLOGY INC | 8,879 | 6,709 |
| 31620M106 FIDELITY NATL INFORM | ||
| 278865100 ECOLAB INC | 1,714 | 12,041 |
| 617446448 MORGAN STANLEY | 4,251 | 12,394 |
| 550021109 LULULEMON ATHLETICA | ||
| 040413106 ARISTA NETWORKS INC | ||
| 13645T100 CANADIAN PAC RY LTD | ||
| 90384S303 ULTA BEAUTY INC | 4,958 | 12,360 |
| 001084102 AGCO CORP COM | ||
| 78409V104 S&P GLOBAL INC | 1,902 | 11,573 |
| 532457108 ELI LILLY & CO COM | 3,404 | 17,762 |
| 11135F101 BROADCOM INC | 3,881 | 56,097 |
| 235851102 DANAHER CORP | 1,066 | 9,464 |
| 34964C106 FORTUNE BRANDS INNOV | ||
| 983793100 XPO INC | 3,521 | 13,232 |
| 252131107 DEXCOM INC | 8,299 | 14,377 |
| G1151C101 ACCENTURE PLC | ||
| 92532F100 VERTEX PHARMACEUTICA | 4,683 | 13,249 |
| 64110L106 NETFLIX INC | 2,805 | 19,710 |
| 169656105 CHIPOTLE MEXICAN GRI | 4,069 | 12,650 |
| 30303M102 META PLATFORMS INC | 3,990 | 63,422 |
| 594918104 MICROSOFT CORP | 8,346 | 112,035 |
| 896239100 TRIMBLE INC | 6,424 | 12,584 |
| 892356106 TRACTOR SUPPLY CO CO | 298 | 9,738 |
| G66721104 NORWEGIAN CRUISE LIN | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 15135B101 CENTENE CORP DEL | ||
| 81762P102 SERVICENOW INC | 5,382 | 16,976 |
| 037833100 APPLE INC | 1,125 | 71,404 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 697435105 PALO ALTO NETWORKS I | 2,043 | 14,756 |
| 92826C839 VISA INC-CLASS A SHR | 3,864 | 29,019 |
| 98936J101 ZENDESK INC | ||
| 87918A105 TELADOC HEALTH INC | ||
| 023135106 AMAZON COM INC COM | 1,396 | 77,490 |
| 16679L109 CHEWY INC | ||
| 79466L302 SALESFORCE INC | 2,656 | 12,917 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 02079K107 ALPHABET INC CL C | 4,907 | 64,608 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 36262G101 GXO LOGISTICS INC | ||
| 679295105 OKTA INC | 12,409 | 12,127 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 90138F102 TWILIO INC | ||
| 127387108 CADENCE DESIGN SYSTE | 13,986 | 22,603 |
| 13646K108 CANADIAN PACIFIC KAN | 8,859 | 12,504 |
| 46120E602 INTUITIVE SURGICAL I | 7,367 | 14,914 |
| 88339J105 TRADE DESK INC/THE | 14,370 | 20,436 |
| 032654105 ANALOG DEVICES INC | 13,425 | 13,253 |
| 219948106 CORPAY INC | 9,264 | 12,276 |
| 22160N109 COSTAR GROUP, INC | 9,745 | 11,042 |
| 23804L103 DATADOG INC | 15,983 | 17,917 |
| 64125C109 NEUROCRINE BIOSCIENC | 9,927 | 9,233 |
| 91324P102 UNITEDHEALTH GROUP I | 14,815 | 7,487 |
| 00724F101 ADOBE INC | 15,762 | 10,731 |
| 040413205 ARISTA NETWORKS INC | 3,010 | 28,341 |
| 90353T100 UBER TECHNOLOGIES IN | 15,712 | 17,901 |
| 92537N108 VERTIV HOLDINGS LLC | 10,494 | 21,258 |
| 931142103 WALMART INC | 10,604 | 10,484 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 135,987 | 299,467 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 292,758 | 406,447 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 132,472 | 228,395 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 105,545 | 74,968 |
| REN033445 ST LOUIS CO. MINN. 5 | AT COST | 1 | 2,675 |
| REN033486 SEC 10 T46 R29 IRONT | |||
| REN033502 SEC 34 T47 R29-TROMM | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 77,782 | 260,886 |
| MI0339694 CROW WING, MINNESOTA | AT COST | 1 | 1 |
| REN034682 ST LOUIS CO. MINN. V | AT COST | 1 | 1 |
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 130,000 | 138,654 |
| REN034641 MORRISON CO. MINNESO | AT COST | 1 | 1 |
| REN034666 WADENA CO. MINN 1/14 | AT COST | 1 | 1 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 28,285 | 171,825 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 90,835 | 113,249 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 99,722 | 90,237 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 150,000 | 144,485 |
| 256206103 DODGE & COX INTL STO | AT COST | 151,850 | 317,077 |
| REN049276 LOT 1 SEC 3-T46-R29 | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 100,009 | 117,241 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 123,879 | 266,349 |
| REN033403 ST LOUIS CO. MINN. . | AT COST | 1 | 5,518 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 100,000 | 94,673 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 203,384 | 283,736 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 104,825 | 230,428 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 31,548 | 104,652 |
| 704329242 PAYDEN EMER MRKT BON | AT COST | 230,000 | 217,927 |
| 81369Y407 AMEX CONSUMER DISCR | AT COST | 93,472 | 151,680 |
| 722005220 PIMCO INTL BND UNHDG | AT COST | 30,000 | 25,372 |
| 63873P825 ALPA SPLX MGD FUTR S | |||
| 31420B847 FED HER OPP HIGH YIE | AT COST | 205,000 | 213,039 |
| 256210105 DODGE & COX INCOME F | AT COST | 125,000 | 126,502 |
| 921937827 VANGUARD SHORT TERM | AT COST | 124,922 | 129,327 |
| 92835M414 VIRTUS ALPHASIM MGD | AT COST | 85,000 | 68,510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,126 | 1,126 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,126 | 1,126 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 255 |
| COST BASIS ADJ | 93 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| OTHER REAL ESTATE EXPENSES | 20,444 | 20,444 | 0 | |
| OGM EXPENSES | 424 | 424 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 243 | 243 | |
| FEDERAL TAX REFUND | 745 | 0 | |
| OGM INCOME | 1,268 | 1,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,575 | 6,575 | ||
| SCHOLARSHIP ADMIN FEES | 21,600 | 21,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,706 | 2,706 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 128 | 128 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 444 | 444 | 0 |