| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406RBL0 BANK NEW YORK MTN | 75,579 | 77,395 |
| 084664CW9 BERKSHIRE HATHAWAY | 60,294 | 67,039 |
| 29364WAZ1 ENTERGY LOUISIANA | 67,687 | 74,194 |
| 458140BH2 INTEL CORP | 62,059 | 70,248 |
| 74460DAJ8 PUBLIC STORAGE SR | 82,362 | 89,468 |
| 78016EZM2 ROYAL BK CDA MTN | ||
| 91324PEG3 UNITEDHEALTH GROUP | 96,715 | 99,773 |
| 29736RAT7 LAUDER ESTEE CONS | 97,589 | 100,184 |
| 30303M8H8 META PLATFORMS INC | 93,057 | 96,756 |
| 020002AT8 ALLSTATE CORP | 80,591 | 80,141 |
| 231021BA3 CUMMINS INC | 98,329 | 103,323 |
| 482480AF7 KLA TENCOR CORP | 102,134 | 106,066 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 3,437 | 135,200 |
| 023135106 AMAZON.COM INC | 28,112 | 71,790 |
| 03027X100 AMERICAN TOWER CORP | 2,824 | 7,171 |
| 036752103 ELEVANCE HEALTH INC | ||
| 037833100 APPLE INC COM | 13,098 | 90,818 |
| 084670702 BERKSHIRE HATHAWAY I | 6,079 | 16,819 |
| 09857L108 BOOKING HOLDINGS INC | 9,650 | 20,007 |
| 110122108 BRISTOL MYERS SQUIBB | 14,401 | 16,515 |
| 166764100 CHEVRON CORP COM | 10,176 | 26,535 |
| 17275R102 CISCO SYSTEMS INC | 7,991 | 23,496 |
| 172967424 CITIGROUP INC | ||
| 22160K105 COSTCO WHSL CORP | 1,673 | 18,805 |
| 278865100 ECOLAB INC | 1,917 | 14,100 |
| 30303M102 META PLATFORMS INC | 12,676 | 60,903 |
| 337738108 FISERV INC | ||
| 375558103 GILEAD SCIENCES INC | 16,684 | 35,488 |
| 437076102 HOME DEPOT INC | 17,363 | 18,730 |
| 438516106 HONEYWELL INTL INC | 6,596 | 11,376 |
| 46625H100 JPMORGAN CHASE CO | 2,078 | 61,178 |
| 532457108 ELI LILLY CO | 5,218 | 46,672 |
| 548661107 LOWES CO INC | 7,408 | 24,035 |
| 57636Q104 MASTERCARD INC | 4,747 | 26,940 |
| 580135101 MCDONALDS CORP COM | ||
| 594918104 MICROSOFT CORP COM | 5,330 | 118,330 |
| 666807102 NORTHROP GRUMMAN COR | 5,480 | 10,384 |
| 67066G104 NVIDIA CORP COM | 45,257 | 133,791 |
| 697435105 PALO ALTO NETWORKS I | 30,215 | 35,394 |
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 808513105 SCHWAB CHARLES CORP | 22,208 | 31,176 |
| 828806109 SIMON PROPERTY GROUP | 11,419 | 19,131 |
| 87612E106 TARGET CORP COM | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 925652109 VICI PPTYS INC | ||
| 931142103 WALMART INC COM | 14,682 | 35,742 |
| G1151C101 ACCENTURE PLC IRELAN | ||
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 38,401 | 47,346 |
| 217204106 COPART INC COM | 19,462 | 14,203 |
| 65339F101 NEXTERA ENERGY INC | 27,135 | 30,765 |
| 78409V104 S P GLOBAL INC COM | 15,283 | 15,834 |
| 81762P102 SERVICENOW INC | 23,429 | 17,552 |
| 893641100 TRANSDIGM GROUP INC | 19,157 | 19,986 |
| 91324P102 UNITEDHEALTH GROUP I | 21,942 | 12,912 |
| G29183103 EATON CORP PLC SHS | 11,256 | 10,543 |
| G3265R107 APTIV PLC COM SHS | ||
| 05722G100 BAKER HUGHES COMPANY | 14,667 | 16,812 |
| 58733R102 MERCADOLIBRE INC | 22,414 | 21,478 |
| 90353T100 UBER TECHNOLOGIES IN | 11,082 | 10,006 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22540S836 CREDIT SUISSE FL RT | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 135,977 | 235,718 |
| 256210105 DODGE COX INCOME | AT COST | 151,938 | 134,205 |
| 256219106 DODGE COX STOCK FUND | AT COST | 98,715 | 140,804 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 95,554 | 82,607 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 199,622 | 247,950 |
| 464288687 ISHARES TR PFD AND I | AT COST | 74,349 | 60,211 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 63,683 | 90,995 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 64,087 | 58,657 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 122,552 | 116,371 |
| 693390841 P I M C O HIGH YIELD | AT COST | 88,296 | 82,247 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 214,987 | 198,928 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 86,226 | 134,839 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 156,287 | 130,360 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 255,749 | 705,809 |
| 921937686 VANGUARD SMALL CAP V | AT COST | 43,517 | 132,358 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 196,154 | 314,450 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 54,916 | 67,764 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 15,746 | 18,160 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 76,949 | 132,957 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 73,770 | 134,945 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 34,991 | 39,616 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 133,822 | 166,888 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 198,811 | 220,149 |
| 808524847 SCHWAB US REIT ETF | AT COST | 84,468 | 85,640 |
| 861728400 STONE RIDGE HY REINS | AT COST | 245,000 | 237,663 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 162,785 | 188,100 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 669 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 52 |
| COST BASIS ADJUSTMENT | 143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 300 | 0 | 300 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 245 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STATEMENT | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,738 | 1,738 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,654 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,784 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 756 | 756 | 0 |