| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,181 | 1,181 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | ||
| 02079K107 ALPHABET INC CL C | 1,938 | 38,254 |
| H2906T109 GARMIN LTD | 2,396 | 5,646 |
| 92826C839 VISA INC-CLASS A SHR | 8,537 | 13,195 |
| 867224107 SUNCOR ENERGY INC NE | 6,472 | 14,355 |
| G29183103 EATON CORP PLC | 2,549 | 8,083 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 037833100 APPLE INC | 2,759 | 49,042 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 94106L109 WASTE MANAGEMENT INC | 6,292 | 9,779 |
| 904767704 UNILEVER PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 2,368 | 18,048 |
| 883556102 THERMO FISHER SCIENT | 5,657 | 9,258 |
| 150870103 CELANESE CORP | ||
| 09260D107 BLACKSTONE INC | 5,230 | 10,254 |
| 172967424 CITIGROUP INC. | 5,871 | 13,885 |
| 11135F101 BROADCOM INC | 2,147 | 28,161 |
| 907818108 UNION PACIFIC CORP | 3,609 | 6,818 |
| 532457108 ELI LILLY & CO COM | 1,273 | 16,594 |
| 594918104 MICROSOFT CORP | 4,823 | 43,890 |
| 097023105 BOEING CO | 8,719 | 13,556 |
| 00287Y109 ABBVIE INC | 5,226 | 10,258 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 56501R106 MANULIFE FINANCIAL C | 2,888 | 9,108 |
| 609207105 MONDELEZ INTERNATION | 6,538 | 8,010 |
| 87612E106 TARGET CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 75513E101 RTX CORP | 4,796 | 13,261 |
| 30303M102 META PLATFORMS INC | 5,343 | 23,645 |
| 437076102 HOME DEPOT INC | 6,713 | 7,866 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 00724F101 ADOBE INC | 6,397 | 4,106 |
| 007903107 ADVANCED MICRO DEVIC | 3,583 | 9,943 |
| 580135101 MCDONALDS CORP | 8,427 | 9,135 |
| 855244109 STARBUCKS CORP COM | 6,280 | 5,793 |
| 023135106 AMAZON COM INC COM | 25,228 | 31,348 |
| 032654105 ANALOG DEVICES INC | 7,014 | 9,326 |
| 09290D101 BLACKROCK INC | 3,354 | 8,952 |
| 43300A203 HILTON WORLDWIDE HOL | 7,360 | 10,149 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,648 | 8,437 |
| 512807306 LAM RESH CORP | 682 | 10,739 |
| 571748102 MARSH & MCLENNAN COS | 9,083 | 7,716 |
| G87052109 TE CONNECTIVITY PLC | 2,650 | 7,575 |
| 002824100 ABBOTT LABS | 7,983 | 6,449 |
| 278865100 ECOLAB INC | 5,115 | 5,358 |
| 620076307 MOTOROLA SOLUTIONS, | 9,417 | 8,856 |
| 64110L106 NETFLIX INC | 8,229 | 8,182 |
| 67066G104 NVIDIA CORP | 13,010 | 18,157 |
| 693475105 PNC FINANCIAL SERVIC | 6,782 | 6,699 |
| 79466L302 SALESFORCE INC | 8,105 | 6,793 |
| 90353T100 UBER TECHNOLOGIES IN | 8,360 | 8,565 |
| 904767803 UNILEVER PLC ADR | 16 | 23 |
| 931142103 WALMART INC | 4,692 | 6,434 |
| 98419M100 XYLEM INC/NY | 7,544 | 8,272 |
| F92124100 TOTALENERGIES SE | 8,304 | 12,525 |
| N07059210 ASML HOLDING NV-NY R | 4,828 | 9,961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 62,735 | 77,276 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 56,146 | 56,610 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 30,592 | 29,249 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 46,085 | 74,319 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 47,162 | 42,815 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 60,924 | 57,472 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 25,693 | 45,191 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 33,189 | 42,746 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 38,148 | 41,904 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 75,697 | 92,733 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 57,355 | 56,959 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 41,740 | 40,918 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 83,055 | 84,849 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 84,316 | 85,034 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 537 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,386 | 2,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 664 | 664 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 294 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |