| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,591 | 1,591 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 21036P108 CONSTELLATION BRANDS | 12,850 | 14,103 |
| 02079K107 ALPHABET INC CL C | 19,181 | 260,668 |
| 907818108 UNION PACIFIC CORP | 15,394 | 70,530 |
| 20030N101 COMCAST CORP CLASS A | 8,522 | 26,031 |
| 87612E106 TARGET CORP | 15,054 | 31,641 |
| 126650100 CVS HEALTH CORPORATI | 5,908 | 13,041 |
| 254687106 WALT DISNEY CO | 7,132 | 24,816 |
| 375558103 GILEAD SCIENCES INC | 12,380 | 30,519 |
| 084670702 BERKSHIRE HATHAWAY I | 18,913 | 120,133 |
| 150870103 CELANESE CORP | 14,831 | 16,887 |
| 097023105 BOEING CO | 11,657 | 44,407 |
| 037833100 APPLE INC | 7,424 | 155,688 |
| 91324P102 UNITEDHEALTH GROUP I | 8,331 | 48,491 |
| 46625H100 JPMORGAN CHASE & CO | 25,774 | 142,239 |
| 641069406 NESTLE S.A. REGISTER | 6,562 | 9,506 |
| 883556102 THERMO FISHER SCIENT | 16,790 | 109,936 |
| 00287Y109 ABBVIE INC | 13,675 | 15,611 |
| 00724F101 ADOBE INC | 18,277 | 13,196 |
| 007903107 ADVANCED MICRO DEVIC | 14,003 | 31,959 |
| 023135106 AMAZON COM INC COM | 19,767 | 23,930 |
| 032654105 ANALOG DEVICES INC | 13,330 | 20,207 |
| 09260D107 BLACKSTONE INC | 15,121 | 14,242 |
| 09290D101 BLACKROCK INC | 14,620 | 16,784 |
| 11135F101 BROADCOM INC | 18,594 | 33,130 |
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 11,924 | 20,249 |
| 30303M102 META PLATFORMS INC | 29,045 | 35,825 |
| 437076102 HOME DEPOT INC | 16,587 | 16,857 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,636 | 10,817 |
| 532457108 ELI LILLY & CO COM | 38,695 | 51,858 |
| 580135101 MCDONALDS CORP | 11,897 | 12,600 |
| 58933Y105 MERCK & CO INC NEW | 4,997 | 5,514 |
| 594918104 MICROSOFT CORP | 23,781 | 25,817 |
| 609207105 MONDELEZ INTERNATION | 7,740 | 7,309 |
| 75513E101 RTX CORP | 6,197 | 10,047 |
| 855244109 STARBUCKS CORP COM | 14,123 | 13,793 |
| 904767704 UNILEVER PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | 6,153 | 5,311 |
| 92826C839 VISA INC-CLASS A SHR | 14,840 | 14,482 |
| 94106L109 WASTE MANAGEMENT INC | 17,419 | 17,779 |
| G29183103 EATON CORP PLC | 20,003 | 21,085 |
| H2906T109 GARMIN LTD | 15,842 | 15,123 |
| 002824100 ABBOTT LABS | 3,165 | 2,733 |
| 43300A203 HILTON WORLDWIDE HOL | 14,547 | 19,403 |
| 620076307 MOTOROLA SOLUTIONS, | 10,553 | 10,064 |
| 64110L106 NETFLIX INC | 4,664 | 4,175 |
| 79466L302 SALESFORCE INC | 4,937 | 4,246 |
| 90353T100 UBER TECHNOLOGIES IN | 7,348 | 8,005 |
| 904767803 UNILEVER PLC ADR | 11,133 | 12,153 |
| 925283103 VERSANT MEDIA GROUP | 491 | 1,140 |
| 931142103 WALMART INC | 4,248 | 5,957 |
| 98419M100 XYLEM INC/NY | 5,423 | 6,204 |
| N07059210 ASML HOLDING NV-NY R | 6,543 | 14,230 |
| N5505D105 MAGNUM ICE CREAM CO | 601 | 710 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 207,804 | 392,319 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 92,691 | 218,818 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 68,993 | 89,626 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 87,576 | 87,701 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 607,961 | 631,320 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 196,071 | 213,442 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 122,621 | 159,885 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 287,790 | 293,429 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 169,815 | 171,638 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 79,337 | 82,284 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 39,652 | 47,214 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 123,770 | 127,548 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 24,650 | 24,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 734 | 734 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,017 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |