| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 26,435 | 42,941 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 407,519 | 742,292 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 39,513 | 50,025 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 35,483 | 54,448 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 159,456 | 165,128 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 74,292 | 99,135 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 105,501 | 106,353 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 22,828 | 22,516 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 31,013 | 25,488 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 26,329 | 30,135 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 23,293 | 22,656 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 30,258 | 37,894 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 86,866 | 86,774 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 58,951 | 59,027 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 90,802 | 95,001 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 48,526 | 47,765 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 70,647 | 83,548 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 44,588 | 42,666 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 134,876 | 135,881 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| ADJUSTMENT TO INCOME | 3 |
| Description | Amount |
|---|---|
| MUTAL FUND TIMING ADJ | 377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 547 | 547 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 576 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 956 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 289 | 289 | 0 |