| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GODS LOVE BUILDING - LAND | 2017-08-10 | 25,000 | |||||||
| GODS LOVE BUILDING | 2017-08-10 | 234,329 | 42,059 | S/L | 39.0000 | 6,009 | 6,009 | 25 | |
| LAND MEMORIAL | 2018-12-05 | 71,720 | |||||||
| PAVILLION | 2019-11-04 | 236,055 | 31,020 | S/L | 39.0000 | 6,053 | 6,053 | 25 | |
| PAVILLION ADDITION | 2020-08-01 | 206,074 | 23,117 | S/L | 39.0000 | 5,284 | 5,284 | 22 | |
| PAVILLION ELECTRICAL | 2021-01-21 | 15,250 | 1,548 | S/L | 39.0000 | 391 | 391 | 2 | |
| GODS LOVE NEW CHURCH BLDG | 2022-11-30 | 4,196,546 | 228,658 | S/L | 39.0000 | 107,604 | 107,604 | 449 | |
| FURNITURE GLODS LOVE NEW BLDG | 2022-11-30 | 37,634 | 37,634 | 200DB | 7.0000 | ||||
| GOODLYFE GYM | 2023-09-30 | 69,659 | 2,307 | S/L | 39.0000 | 1,786 | 1,786 | 7 | |
| GYM EQUIPMENT | 2023-09-30 | 18,671 | 16,384 | 200DB | 7.0000 | 654 | 654 | 3 | |
| COSTA RICA GYM LAND | 2024-08-29 | 150,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 5,014,218 | 510,508 | 4,503,710 | |
| 246,720 | 246,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 585 | 585 | 585 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 162,500 | 131,330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 1,147 | 1,147 | 1,147 | |
| D&O INSURANCE | 15,509 | 15,509 | 15,509 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE PENECOSTAL CHURCH | NONE | 1,200,000 | 662,577 | 2015-08 | 1940-08 | MONTHLY PAYMENTS | 4.00 % | MORTGAGE ON PROPERTY | FINANCE PROPERTY SALE |