| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 200,122 | 416,570 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 70,354 | 68,582 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,359 | 36,106 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,821 | 38,189 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 30,749 | 37,235 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 43,319 | 75,787 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 63,533 | 136,375 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 53,946 | 53,456 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 35,162 | 32,248 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 81,866 | 71,558 |
| 256219106 DODGE & COX STOCK FU | AT COST | 64,685 | 70,708 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 175,594 | 172,224 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 43,074 | 72,693 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 44,881 | 54,643 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 66,121 | 67,283 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,762 | 73,519 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 50,550 | 55,580 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 34,405 | 32,878 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 90,134 | 99,209 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 56,074 | 58,301 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 71,038 | 70,629 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 130 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,000 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,519 | 1,519 | ||
| SCHOLARSHIP ADMIN FEES | 6,480 | 6,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 229 | 229 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 456 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 992 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |