| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 23,216 | 43,092 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,382 | 13,859 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 19,219 | 18,620 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 19,498 | 18,724 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,755 | 15,989 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,053 | 5,845 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,397 | 7,082 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,850 | 8,085 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,118 | 4,365 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,292 | 7,505 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,928 | 5,976 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,035 | 1,917 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 3,640 | 6,240 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,839 | 11,491 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 1,296 | 1,299 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 7,124 | 9,443 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 24,507 | 28,425 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 117 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 176 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |