| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02665WEV9 AMERICAN HONDA MTN | 104,365 | 104,253 |
| 05723KAG5 BAKER HUGHES LLC CO | 92,257 | 96,571 |
| 459200KM2 INTERNATIONAL | 92,886 | 98,446 |
| 637432MS1 NATIONAL RURAL UTIL | 93,112 | 97,273 |
| 74460WAG2 PUBLIC STORAGE GLBL | 103,069 | 103,263 |
| 857477CD3 STATE STR CORP | 101,057 | 100,612 |
| 883556CW0 THERMO FISHER | 102,239 | 103,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 370,520 | 654,508 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 140,203 | 384,316 |
| 464287200 ISHARES CORE S P 500 | AT COST | 963,376 | 1,654,171 |
| 464287507 ISHARES CORE SP MID- | AT COST | 521,686 | 672,279 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 125,709 | 128,922 |
| 464287804 ISHARES CORE S P SMA | |||
| 56063J344 NYLI FLOATING RATE F | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 195,462 | 190,046 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 310,373 | 446,282 |
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | AT COST | 231,461 | 254,834 |
| 921937728 VANGUARD MC GROW IND | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 150,000 | 149,902 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 125,638 | 131,619 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 128,363 | 128,268 |
| 808524847 SCHWAB US REIT ETF | AT COST | 189,383 | 191,855 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 125,541 | 128,432 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 295,232 | 307,206 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 191,557 | 188,905 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| ROC ON CY SALES | 2,133 |
| PY RETURN OF CAPITAL ADJ | 2,054 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 149 | 149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,687 | 1,687 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 649 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,520 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,283 | 1,283 | 0 |