| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,850 | 2,850 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BIL | PURCHASE | 2025-01 | 70,548 | 70,432 | 116 | |||||
| BIL | PURCHASE | 2025-01 | 825 | 823 | 2 | |||||
| BLK | PURCHASE | 2025-01 | 31,041 | 21,336 | 9,705 | |||||
| ICE | PURCHASE | 2025-01 | 30,708 | 22,758 | 7,950 | |||||
| JNJ | PURCHASE | 2025-01 | 29,480 | 22,323 | 7,157 | |||||
| JPM | PURCHASE | 2025-01 | 39,207 | 22,463 | 16,744 | |||||
| LOW | PURCHASE | 2025-01 | 27,246 | 23,271 | 3,975 | |||||
| IYF | PURCHASE | 2025-01 | 47,315 | 44,932 | 2,383 | |||||
| SDVD | PURCHASE | 2025-02 | 79,050 | 81,112 | -2,062 | |||||
| JEPQ | PURCHASE | 2025-04 | 142,803 | 143,178 | -375 | |||||
| SCHD | PURCHASE | 2025-04 | 78,511 | 75,987 | 2,524 | |||||
| BIL | PURCHASE | 2025-05 | 118,825 | 118,774 | 51 | |||||
| BIL | PURCHASE | 2025-05 | 88,939 | 88,724 | 215 | |||||
| LMT | PURCHASE | 2025-06 | 32,310 | 24,249 | 8,061 | |||||
| STWD | PURCHASE | 2025-06 | 55,855 | 54,404 | 1,451 | |||||
| BIL | PURCHASE | 2025-09 | 179,953 | 179,531 | 422 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB 6065 | AT COST | 1,831,331 | 1,848,019 |
| ANNUITIES | AT COST | 643,549 | 844,075 |
| Description | Amount |
|---|---|
| INCOME TAX EXPENSE | 3,459 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 9,381 | 9,381 | ||
| OFFICE SUPPLIES | 91 | 91 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 1099-R EQUITABLE | 88,387 | 88,387 | 88,387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 1,490 | 1,459 |