| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 76,346 | 174,453 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 19,712 | 23,037 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,750 | 25,164 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,077 | 56,994 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 79,695 | 68,230 |
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,086 | 49,849 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 73,985 | 71,092 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,279 | 30,018 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,446 | 21,563 |
| 861728400 STONE RIDGE HY REINS | AT COST | 28,640 | 30,158 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 15,805 | 16,623 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,263 | 7,145 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,388 | 23,576 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 35,093 | 40,581 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 15,892 | 15,936 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 23,790 | 31,581 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 88,393 | 102,151 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 255 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 195 | 195 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 167 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 141 | 141 | 0 |