| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 7,038 | 8,019 |
| ACCENTURE PLC | 3,820 | 4,293 |
| ALLSTATE CORP | 9,639 | 9,991 |
| ALPHABET INC CL A | 30,796 | 44,446 |
| ALPHABET INC CL C | 17,972 | 27,928 |
| ALTRIA GROUP INC | 16,591 | 14,530 |
| AMAZON COM | 30,612 | 36,239 |
| AMERICAN ELECTRIC POWER INC | 6,733 | 6,688 |
| AMPHENOL CORPORATION | 16,535 | 31,758 |
| APPLE INC | 17,041 | 61,984 |
| ARCH CAPITAL GROUP LTD | 2,862 | 2,974 |
| ARISTA NETWORKS | 4,366 | 4,062 |
| AT&T, INC | 5,170 | 4,347 |
| AVANTIS EMERGING MKTS EQUITY | 53,868 | 55,762 |
| AVANTIS US SMALL CAP EQUITY ET | 71,184 | 73,190 |
| BANK NEW YORK MELLON CORP COM | 5,273 | 7,778 |
| BERKLEY W R CP | 5,392 | 5,119 |
| BROADCOM INC | 27,566 | 33,572 |
| CARDINAL HEALTH INC | 8,307 | 11,714 |
| CARNIVAL CORP | 10,184 | 9,864 |
| CHEVRON CORP | 6,295 | 7,011 |
| CISCO SYSTEMS INC | 17,031 | 18,795 |
| CITIGROUP INC | 11,133 | 13,069 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 7,029 | 7,221 |
| COMCAST CORP | 1,864 | 2,092 |
| CONSOLIDATED EDISON INC | 6,494 | 6,754 |
| COTERRA ENERGY INC | 1,122 | 1,211 |
| CRH PLC | 1,251 | 1,373 |
| CUMMINS INC | 5,711 | 6,636 |
| DELTA AIR LINES INC | 4,369 | 5,066 |
| DFA TARGETED CREDIT PORTFOLIO | 205,859 | 215,993 |
| DIMENSIONAL INTERNATIONAL CORE | 117,098 | 123,021 |
| DOLLAR GENERAL CORP | 986 | 1,062 |
| DOVER CORP | 5,364 | 5,467 |
| EBAY INC | 14,705 | 14,110 |
| EDWARDS LIFESCIENCES | 3,829 | 4,263 |
| EOG RESOURCES INC | 8,985 | 7,981 |
| EQUITY RESIDENTIAL PPTYS TR | 7,340 | 6,682 |
| EVERGY, INC. | 6,346 | 6,597 |
| EXELON CORPORATION | 520 | 523 |
| EXXON MOBIL CORP | 16,365 | 19,375 |
| FOX CORP CL A | 6,068 | 7,599 |
| FOX CORP CL B | 2,205 | 2,727 |
| GARMIN LTD | 4,291 | 3,651 |
| GEN DYNAMICS CP | 22,683 | 22,556 |
| GENERAL MILLS INC | 6,053 | 4,790 |
| GENERAL MOTORS | 1,113 | 1,545 |
| GILEAD SCIENCES INC | 8,955 | 10,065 |
| HARTFORD FINANCIALSERVICES GRO | 12,964 | 15,020 |
| HCA INC | 16,635 | 19,141 |
| INTERNATIONAL BUSINESS MACHINE | 2,631 | 5,036 |
| ISHARES BARCLAYS US AGGREGATE | 296,563 | 294,745 |
| ISHARES EDGE MSCI INTL MOMENTU | 78,606 | 79,151 |
| ISHARES EDGE MSCI INTL QUALITY | 57,313 | 80,447 |
| ISHARES EDGE MSCI INTL VALUE F | 49,065 | 82,074 |
| JOHNSON & JOHNSON | 8,806 | 10,968 |
| JOHNSON CONTROLS INTERNATIONAL | 3,019 | 3,353 |
| JP MORGAN CHASE | 13,203 | 13,855 |
| KLA TENCOR CORP | 12,538 | 15,796 |
| KROGER CO | 10,760 | 9,809 |
| L3HARRIS TECHNOLOGIES | 2,813 | 2,936 |
| LAM RESEARCH CORP | 13,170 | 18,316 |
| LEIDOS HOLDINGS INC | 5,903 | 5,773 |
| LOEWS CORP | 11,125 | 12,216 |
| LULULEMON ATHLETICA INC | 4,009 | 5,195 |
| MEDTRONIC PLC | 14,291 | 16,042 |
| MERCK & CO INC | 6,745 | 8,737 |
| META PLATFORMS INC | 28,275 | 33,005 |
| MICRON TECHNOLOGY | 10,129 | 13,129 |
| MICROSOFT CORP | 38,078 | 73,027 |
| MID-AMERICA APT COMMUNITIES IN | 1,563 | 1,528 |
| NASDAQ OMX GROUP | 3,696 | 4,079 |
| NEWMONT GOLDCORP CORPORATION | 7,612 | 9,586 |
| NVIDIA CORP | 42,731 | 75,719 |
| ORACLE CORP | 4,389 | 2,924 |
| PALANTIR TECHNOLOGIES INC | 2,665 | 3,911 |
| QUALCOMM INC | 9,544 | 10,092 |
| QUEST DIAGNOSTICS | 6,706 | 8,329 |
| RESMED INC | 9,518 | 8,430 |
| ROBINHOOD | 1,624 | 3,732 |
| ROYAL CARRIBEAN CRUISE | 11,748 | 9,762 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 2,854 | 2,754 |
| SIMON PPTY GROUP INC | 10,949 | 11,107 |
| SNAP ON INC | 14,971 | 15,507 |
| SS&C TECHNOLOGIES INC | 4,069 | 4,633 |
| STATE STREET CORPORATION | 7,967 | 9,160 |
| STEEL DYNAMICS INC | 2,097 | 2,711 |
| SUN COMMUNITIES INC | 6,913 | 6,815 |
| SUPER MICRO COMPUTER INC | 1,430 | 937 |
| SYNCHRONY FINANCIAL | 19,176 | 21,191 |
| TE CONNECTIVITY LTD | 10,419 | 12,513 |
| TESLA MOTORS INC | 8,672 | 9,444 |
| TJX COMPANIES INC | 5,733 | 9,985 |
| TRAVELERS COMPANIES INC | 8,369 | 8,702 |
| UBER | 922 | 817 |
| ULTA SALON, COSMETICS & FRAGRA | 6,661 | 7,865 |
| UNITED CONTINENTAL HOLDINGS IN | 7,338 | 7,716 |
| VANGUARD FTSE DEVELOPED MARKET | 116,664 | 121,753 |
| VANGUARD FTSE EMERGING MARKETS | 55,215 | 55,427 |
| VANGUARD SHORT-TERM CORPORATE | 193,163 | 191,801 |
| VANGUARD SM-CAP ETF | 73,100 | 73,774 |
| VANGUARD ST BOND ETF | 14,671 | 14,659 |
| VANGUARD TOTAL INTL BD IDX ETF | 82,875 | 81,081 |
| VERISIGN INC | 6,304 | 5,345 |
| VICI PROPERTIES INC | 5,681 | 4,780 |
| WAL-MART STORES INC | 17,798 | 19,163 |
| WELLS FARGO & CO | 12,445 | 14,260 |
| WESTERN DIGITAL CORP | 5,106 | 8,958 |
| ZOOM VIDEO COMMUNICATIONS INC | 1,885 | 2,675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,978 | 7,978 | ||
| Bank Charges | 1 | 1 | ||
| Postage/Delivery Service | 96 | 96 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,897 | 13,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,500 | |||
| 990-PF Excise Tax for 2024 | 1,387 | |||
| Foreign Tax Paid | 8 | 8 |