| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2014-08-01 | 1,688 | 1,688 | M7 | 7 | ||||
| COMPUTER EQUIPMENT | 2015-08-01 | 1,326 | 1,326 | M5 | 5 | ||||
| OFFICE FURNITURE | 2015-08-01 | 2,212 | 2,212 | M7 | 7 | ||||
| COMPUTER EQUIPMENT | 2016-08-01 | 2,230 | 2,230 | M5 | 5 | ||||
| OFFICE FURNITURE | 2016-08-01 | 1,984 | 1,984 | M7 | 7 | ||||
| COMPUTER EQUIPMENT | 2017-08-01 | 3,279 | 3,279 | M5 | 5 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 595620AM7 MIDAMERICAN ENERGY | ||
| 91282CFX4 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20825C104 CONOCOPHILLIPS | 2,537 | 2,384 |
| 79466L302 SALESFORCE COM INC | ||
| 654106103 NIKE INC | ||
| 278865100 ECOLAB INC | ||
| 445658107 HUNT J B TRANS SVCS | ||
| 166764100 CHEVRON CORP COM | 3,429 | 7,885 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 437076102 HOME DEPOT INC | 7,334 | 17,273 |
| 03027X100 AMERICAN TOWER CORP | 6,720 | 9,794 |
| 892356106 TRACTOR SUPPLY CO | ||
| 518439104 LAUDER ESTEE COS INC | ||
| 22822V101 CROWN CASTLE INTL CO | ||
| 237545108 DASSAULT SYSTEMES SA | ||
| 717081103 PFIZER INC | ||
| 383082104 GORMAN RUPP CO | ||
| 466032109 J & J SNACK FOODS CO | ||
| 92826C839 VISA INC COM CL A | 2,579 | 6,564 |
| 803054204 SAP SE SPONSORED A D | ||
| 713448108 PEPSICO INC | ||
| 363576109 ARTHUR J GALLAGHER C | ||
| 09247X101 BLACKROCK INC | ||
| 479167108 JOHNSON OUTDOORS INC | ||
| 191216100 COCA COLA COMPANY | ||
| 640491106 NEOGEN CORP | ||
| 57636Q104 MASTERCARD INC | 375 | 9,630 |
| 69351T106 PPL CORPORATION | ||
| 58933Y105 MERCK AND CO INC | ||
| 12709P103 CABOT MICROELECTRONI | ||
| 09073M104 BIO TECHNE CORP | ||
| 33829M101 FIVE BELOW | ||
| 92343X100 VERINT SYS INC COM | ||
| 02079K305 ALPHABET INC CL A | 16,786 | 28,209 |
| 718172109 PHILIP MORRIS INTL | ||
| 806857108 SCHLUMBERGER LTD COM | 3,865 | 3,380 |
| 641069406 NESTLE SA SPONSORED | ||
| 904767704 UNILEVER PLC SPONSOR | ||
| 693475105 P N C FINANCIAL SERV | ||
| 594918104 MICROSOFT CORP COM | 25,699 | 43,214 |
| 22160N109 COSTAR GRP INC COM | ||
| 30303M102 META PLATFORMS INC | 12,218 | 15,469 |
| 343498101 FLOWERS FOODS INC CO | ||
| 66987V109 NOVARTIS AG A D R | ||
| 136375102 CANADIAN NATL RAILWA | ||
| 23304Y100 DBS GROUP HLDGS LTD | ||
| G5960L103 MEDTRONIC PLC SHS | 7,510 | 8,122 |
| 83569C102 SONOVA HOLDING UNSPO | ||
| 458140100 INTEL CORP | ||
| 855244109 STARBUCKS CORP COM | 3,556 | 4,547 |
| 577933104 MAXIMUS INC | ||
| 58155Q103 MCKESSON CORPORATION | ||
| 22160K105 COSTCO WHSL CORP | 432 | 2,819 |
| 46625H100 JPMORGAN CHASE CO | 2,364 | 17,478 |
| 02079K107 ALPHABET INC CL C | ||
| 256746108 DOLLAR TREE INC | ||
| 16359R103 CHEMED CORP | ||
| 433323102 HINGHAM INSTITUTION | ||
| 771195104 ROCHE HOLDINGS LTD S | ||
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 502117203 LOREAL UNSPON A D R | ||
| 023135106 AMAZON.COM INC | 3,374 | 15,217 |
| 037833100 APPLE INC COM | 14,212 | 30,513 |
| 87612E106 TARGET CORP | 3,907 | 4,523 |
| 001317205 AIA GROUP LTD ADR | ||
| 009126202 AIR LIQUIDE S A A D | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 049255706 ATLAS COPCO AB SPONS | ||
| 42328H109 HELIOS TECHNOLOGIES | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 00287Y109 ABBVIE INC | 5,773 | 6,238 |
| 14448C104 CARRIER GLOBAL CORPO | ||
| 89832Q109 TRUIST FINL CORP | ||
| 67066G104 NVIDIA CORP COM | 16,546 | 25,613 |
| 74340W103 PROLOGIS INC | 6,961 | 6,620 |
| 799926100 SANDOZ GROUP AG SPON | ||
| 002824100 ABBOTT LABORATORIES | 5,501 | 6,183 |
| 00724F101 ADOBE SYS INC | 4,899 | 4,292 |
| 007903107 ADVANCED MICRO DEVIC | 5,676 | 8,639 |
| 031162100 AMGEN INC | 4,446 | 5,017 |
| 032654105 ANALOG DEVICES INC | 5,743 | 6,065 |
| 060505104 BANK OF AMERICA CORP | 10,818 | 11,345 |
| 086516101 BEST BUY CO INC | 5,513 | 4,294 |
| 09290D101 BLACKROCK INC COM | 7,027 | 14,378 |
| 11135F101 BROADCOM INC | 7,168 | 9,398 |
| 127097103 COTERRA ENERGY INC | 2,692 | 2,366 |
| 17275R102 CISCO SYSTEMS INC | 4,817 | 5,583 |
| 20030N101 COMCAST CORP CLASS A | 6,411 | 5,848 |
| 217204106 COPART INC COM | 3,109 | 2,538 |
| 235851102 DANAHER CORP | 9,275 | 8,084 |
| 237194105 DARDEN RESTAURANTS I | 3,061 | 3,428 |
| 26142V105 DRAFTKINGS INC NEW | 4,788 | 5,450 |
| 29444U700 EQUINIX INC | 2,708 | 2,356 |
| 438516106 HONEYWELL INTL INC | 5,673 | 5,781 |
| 461202103 INTUIT COM | 1,814 | 2,355 |
| 482480100 KLA CORP COM NEW | 2,732 | 3,516 |
| 502431109 L3HARRIS TECHNOLOGIE | 8,568 | 11,268 |
| 532457108 ELI LILLY CO | 8,085 | 7,401 |
| 56585A102 MARATHON PETROLEUM C | 3,956 | 4,765 |
| 58733R102 MERCADOLIBRE INC | 3,653 | 4,748 |
| 595112103 MICRON TECHNOLOGY IN | 5,294 | 6,003 |
| 609207105 MONDELEZ INTL INC CL | 5,751 | 6,598 |
| 617446448 MORGAN STANLEY | 6,798 | 7,835 |
| 65339F101 NEXTERA ENERGY INC | 15,061 | 12,649 |
| 697435105 PALO ALTO NETWORKS I | 8,393 | 7,986 |
| 747525103 QUALCOMM INC COM | 4,849 | 4,550 |
| 78409V104 S P GLOBAL INC COM | 2,890 | 3,307 |
| 808513105 SCHWAB CHARLES CORP | 5,449 | 7,330 |
| 81762P102 SERVICENOW INC | 5,464 | 5,659 |
| 852234103 BLOCK INC | 3,053 | 2,704 |
| 871607107 SYNOPSYS INC | 8,376 | 10,769 |
| 87422Q109 TALEN ENERGY CORP CO | 3,409 | 6,041 |
| 882508104 TEXAS INSTRS INC COM | 5,506 | 5,251 |
| 88339J105 TRADE DESK INC THE C | 4,287 | 3,131 |
| 893641100 TRANSDIGM GROUP INC | 3,789 | 4,825 |
| 90353T100 UBER TECHNOLOGIES IN | 5,164 | 6,845 |
| 907818108 UNION PACIFIC CORP C | 2,703 | 2,664 |
| 911312106 UNITED PARCEL SERVIC | 3,585 | 2,499 |
| 91324P102 UNITEDHEALTH GROUP I | 17,068 | 8,235 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,916 | 5,116 |
| 92537N108 VERTIV HOLDINGS CO | 7,061 | 8,008 |
| 931142103 WALMART INC COM | 5,676 | 5,977 |
| G1151C101 ACCENTURE PLC IRELAN | 7,336 | 5,609 |
| G29183103 EATON CORP PLC SHS | 5,712 | 6,925 |
| G54950103 LINDE PLC | 7,446 | 7,824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 316146265 FIDELITY MID CAP IND | |||
| 464287804 ISHARES CORE S P SMA | |||
| 464288521 ISHARES CORE US REIT | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 73,120 | 68,372 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 96,138 | 97,266 |
| 192476505 COHEN STEERS REALTY | AT COST | 54,808 | 52,313 |
| 464287200 ISHARES CORE S P 500 | AT COST | 213,344 | 234,278 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 403,010 | 391,226 |
| 464287499 ISHARES RUSSELL MID | AT COST | 303,462 | 324,424 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 136,716 | 159,465 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 187,873 | 211,703 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 146,358 | 160,133 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 74,042 | 70,848 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 400,835 | 389,360 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 124,297 | 122,338 |
| 861728400 STONE RIDGE HY REINS | AT COST | 139,660 | 136,155 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 50,856 | 50,673 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 111,319 | 114,186 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 71,499 | 88,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,750 | 8,750 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 127 |
| TAX LOT BASIS ADJUSTMENT | 128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 778 | 0 | 778 | |
| ADR FEES | 18 | 18 | 0 | |
| SOS CORPORATION FEE | 50 | 0 | 50 | |
| ASSOCIATION DUES | 100 | 0 | 100 | |
| VISA MEMBERSHIPS | 140 | 0 | 140 | |
| MOVING EXPENSES | 3,719 | 0 | 3,719 | |
| PROPERTY SURVEY | 6,838 | 0 | 6,838 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 25,318 | 22,786 | 2,532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 503 | 503 | 0 | |
| FEDERAL ESTIMATES | 1,577 | 0 | 0 | |
| FOREIGN TAXES ON NQDS | 318 | 318 | 0 | |
| PROPERTY TAXES | 2,363 | 0 | 2,363 |