| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EMORY UNIVERSITY - 2.143% - 09 | 12,869 | 13,738 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 13,624 | 81,380 |
| AMERICAN WATER WORKS COMPANY I | 14,029 | 15,660 |
| APPLE INC | 16,342 | 98,685 |
| ARES CAPITAL CORPORATION - CLO | 14,916 | 19,320 |
| ARTISAN INTERNATIONAL VALUE FU | 234,818 | 283,528 |
| BERKSHIRE HATHAWAY INC. CLASS | 16,240 | 40,212 |
| BLACKROCK STRAT INC OPP PORTFO | 102,526 | 106,705 |
| BROWN ADVISORY SUSTAINABILITY | 75,615 | 68,359 |
| CALVERT US MID CAP CORE RSPNB | 22,388 | 25,125 |
| CASCADE PRIVATE CAP FUND CL I | 65,000 | 71,996 |
| CLIFFWATER CORPORATE LENDING F | 155,600 | 152,310 |
| COSTCO WHOLESALE CORPORATION | 16,028 | 68,125 |
| DODGE & COX INCOME FUND | 105,015 | 108,661 |
| EMERSON ELECTRIC CO | 10,406 | 19,908 |
| GRIFFIN INSTITUTIONAL ACCESS R | 81,181 | 75,307 |
| HARTFORD FINANCIALSERVICES GRO | 10,004 | 33,072 |
| HCA INC | 13,012 | 56,023 |
| JPMORGAN HEDGED EQUITY SELECT | 87,100 | 112,222 |
| MASTERCARD INC | 32,805 | 68,506 |
| MICROSOFT CORP | 25,659 | 122,356 |
| NUSHARES ETF TR/ESG LARGE-CAP | 9,962 | 10,073 |
| NUVEEN ESG LARGE-CAP VALUE ETF | 134,960 | 150,486 |
| NUVEEN ESG MID-CAP VALUE ETF | 57,005 | 68,686 |
| PARNASSUS EQUITY INCOME FUND I | 40,873 | 40,542 |
| RBC EMERGING MARKETS EQUITY I | 60,169 | 82,331 |
| THERMO FISHER SCIENTIFIC INC | 10,952 | 28,393 |
| TRANE TECHNOLOGIES PLC | 12,099 | 31,914 |
| VANGUARD ESG INTERNATIONAL STO | 105,000 | 130,580 |
| VERTEX PHARMCTLS INC | 4,504 | 6,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,201 | 15,201 | ||
| Registered Agent Fee | 474 | 474 | ||
| State or Local Filing Fees | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 25,594 | 25,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,600 | |||
| 990-PF Extension for 2024 | 1,100 | |||
| Foreign Tax Paid | 25 | 25 |