| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE CAPITAL INC - 4.250% | 32,795 | 34,079 |
| AIR LEASE CORP - 5.300% - 02/0 | 25,202 | 26,484 |
| AT&T INC - 2.750% - 06/01/2031 | 24,249 | 27,578 |
| BANK AMERICA CORP SER - 4.948% | 25,039 | 26,371 |
| BANK OF AMERICA CORP - 2.299% | 1,517 | 1,790 |
| BHP BILLTON FIN - 5.250% - 09/ | 23,922 | 24,219 |
| BP CAP MKTS AMERICA INC - 4.97 | 32,217 | 32,950 |
| CITIGROUP INC NOTE CALL MAKE - | 25,176 | 28,593 |
| DISCOVERY COMMUNICATIONS LLC - | 21,214 | 22,095 |
| ENBRIDGE INC MTN CDS- NOTE - 5 | 24,907 | 27,428 |
| ENTERPRISE PRODS - 3.700% - 02 | 24,982 | 25,983 |
| EVERSOURCE ENERGY - 5.950% - 0 | 8,262 | 8,475 |
| GENERAL MTRS - 5.850% - 04/06/ | 24,996 | 27,334 |
| GOLDMAN SACHS BK - 6.561% - 10 | 32,623 | 33,476 |
| HOWMET AEROSPACE INC NOTE - 3. | 17,321 | 19,410 |
| INTEL - 3.750% - 08/05/2027 | 24,671 | 25,854 |
| JP MORGAN CHASE BANK NA - 5.76 | 4,176 | 4,269 |
| JPMORGAN CHASE & CO NOTE - 4.8 | 25,166 | 26,337 |
| MERCK & CO INC - 0.000% - 09/1 | 10,133 | 10,173 |
| NVIDIA CORP - 2.850% - 04/01/2 | 24,599 | 24,858 |
| ONEOK INC - 4.850% - 07/15/202 | 5,911 | 6,012 |
| ORACLE CORP NOTE - 6.250% - 11 | 24,384 | 25,085 |
| PLAINS ALL AMER PIPELINE - 5.7 | 36,463 | 37,190 |
| ROYAL BANK CDA - 4.970% - 08/0 | 26,458 | 26,649 |
| ROYAL BK CDA - 5.150% - 02/01/ | 1,988 | 2,088 |
| SOUTHERN CALIF EDISON CO SER 2 | 25,720 | 26,554 |
| SOUTHERN CALIFORNIA GAS - 2.60 | 24,219 | 25,848 |
| T MOBILE USA INC NOTE - 3.375% | 24,764 | 27,309 |
| THERMO FISHER - 5.200% - 01/31 | 12,198 | 12,537 |
| UNITED RENTALS - 5.250% - 01/1 | 21,713 | 22,312 |
| VICI PROPERTIES LP NOTE - 5.12 | 29,777 | 30,251 |
| WEC ENERGY GROUP INC - 5.600% | 22,240 | 22,220 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 32,086 | 44,988 |
| ABBOTT LABS | 36,011 | 41,220 |
| ABBVIE INC | 56,250 | 89,111 |
| ALLEGION PLC | 2,145 | 2,070 |
| ALLSTATE CORP | 16,711 | 17,901 |
| ALPHABET INC CL A | 98,889 | 172,463 |
| AMAZON COM | 62,353 | 91,866 |
| AMERICAN EXPRESS CO | 51,371 | 89,898 |
| AMPHENOL CORPORATION | 21,201 | 20,676 |
| ANALOG DEVICES INC | 65,569 | 83,801 |
| APPLE INC | 80,131 | 113,909 |
| ARISTA NETWORKS | 15,990 | 21,096 |
| ASTRAZENECA PLC SP ADR | 36,923 | 49,642 |
| AT&T, INC | 40,951 | 36,291 |
| AUTOMATIC DATA PROCESSING INC | 21,577 | 23,665 |
| BANK NEW YORK MELLON CORP COM | 24,930 | 36,104 |
| BENTLEY SYSTEMS INC CL B | 2,441 | 1,603 |
| BERKLEY W R CP | 2,144 | 2,174 |
| BJ'S WHLSL CLUB INC | 1,362 | 1,170 |
| BLACKROCK INC | 38,888 | 49,236 |
| BOSTON SCIENTIFIC | 16,701 | 24,124 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 1,250 | 1,115 |
| BROADCOM INC | 82,493 | 217,697 |
| CHEMED CORP | 850 | 856 |
| CHOICE HOTELS INTERNATIONAL IN | 1,319 | 953 |
| CHUBB LIMITED | 18,384 | 22,785 |
| CISCO SYSTEMS INC | 80,714 | 82,422 |
| CME GROUP, INC | 16,125 | 20,208 |
| CONOCOPHILLIPS | 10,960 | 18,628 |
| COOPER COMPANIES INC | 1,462 | 1,639 |
| CSX CORP | 35,861 | 37,918 |
| EATON CORP PLC | 45,545 | 43,636 |
| ELI LILLY & CO | 42,169 | 64,481 |
| EMERSON ELECTRIC CO | 21,528 | 26,942 |
| ENTERGY CORP | 14,014 | 13,402 |
| EQUIFAX INC | 1,471 | 1,302 |
| EXPONENT, INC | 773 | 764 |
| EXXON MOBIL CORP | 56,068 | 67,511 |
| GOLDMAN SACHS GROUP | 21,161 | 50,103 |
| HAMILTON LANE INC | 942 | 806 |
| HENRY JACK & ASSOC INC | 1,401 | 1,460 |
| HOME DEPOT INC | 84,107 | 81,896 |
| INTERACTIVE BROKERS GROUP, INC | 2,788 | 2,701 |
| INTERCONTINENTAL EXCHANGE, INC | 18,714 | 17,816 |
| INTERNATIONAL BUSINESS MACHINE | 19,390 | 21,920 |
| INTUIT | 28,422 | 31,796 |
| INTUITIVE SURGICAL | 12,634 | 23,221 |
| JOHNSON & JOHNSON | 91,855 | 116,306 |
| JOHNSON CONTROLS INTERNATIONAL | 37,923 | 52,570 |
| JP MORGAN CHASE | 79,726 | 159,499 |
| LENNOX INTL INC | 1,864 | 1,457 |
| LINDE PLC COM | 74,236 | 95,511 |
| LPL FINANCIAL HOLDINGS INC | 2,772 | 2,500 |
| MARSH AND MCLENNAN COMPANIES I | 23,203 | 19,851 |
| MASTERCARD INC | 26,109 | 34,824 |
| MCDONALD'S CORP | 62,731 | 69,684 |
| MEDTRONIC PLC | 44,229 | 43,515 |
| META PLATFORMS INC | 31,015 | 53,467 |
| MICROSOFT CORP | 213,932 | 325,476 |
| MORGAN STANLEY | 46,777 | 91,073 |
| NETFLIX INC | 33,766 | 27,190 |
| NEXTERA ENERGY, INC | 31,747 | 35,965 |
| NORDSON CP | 1,540 | 1,683 |
| NVIDIA CORP | 125,665 | 194,893 |
| O'REILLY AUTOMOTIVE INC | 16,526 | 18,972 |
| OLLIES BARGAIN OUTLET HOLDINGS | 1,389 | 1,096 |
| ORACLE CORP | 58,202 | 79,328 |
| PALO ALTO NETWORKS INC | 21,055 | 24,314 |
| PARKER HANNIFIN CP | 12,595 | 22,853 |
| POOL CORP | 1,585 | 1,144 |
| PROCTER GAMBLE CO | 30,669 | 29,952 |
| PROGRESSIVE CORP OHIO | 16,492 | 15,940 |
| PROLOGIS | 84,791 | 92,043 |
| RAYTHEON TECHNOLOGIES CORP | 80,824 | 120,677 |
| REPUBLIC SVCS INC | 6,417 | 11,868 |
| ROLLINS INC | 1,791 | 1,861 |
| S&P GLOBAL INC COM | 27,985 | 31,355 |
| SAIA, INC | 1,242 | 1,306 |
| SERVICETITAN INC CL A | 1,387 | 1,385 |
| SHERWIN-WILLIAMS CO | 16,495 | 17,822 |
| SITEONE LANDSCAPE SUPPLY INC | 993 | 872 |
| STARBUCKS CORP COM | 33,873 | 30,821 |
| STRYKER CORPORATION | 20,749 | 19,331 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 50,642 | 98,460 |
| TELEDYNE TECH INC | 1,666 | 1,532 |
| TEXAS INSTRUMENTS INC | 36,783 | 32,269 |
| THE COCA-COLA CO | 27,672 | 34,605 |
| THOR INDS INC | 1,351 | 1,437 |
| TJX COMPANIES INC | 53,853 | 76,805 |
| TRANE TECHNOLOGIES PLC | 24,884 | 33,471 |
| TRANSDIGM GRP INC | 14,213 | 15,958 |
| TRAVELERS COMPANIES INC | 11,590 | 14,213 |
| TRIMBLE NAV LTD | 1,370 | 1,254 |
| UL SOLUTIONS INC CI A | 1,602 | 1,735 |
| UNION PACIFIC | 35,547 | 37,474 |
| UNIVERSAL DISPLAY CORP | 1,777 | 1,401 |
| VISA INC | 32,547 | 45,242 |
| WAL-MART STORES INC | 32,575 | 66,957 |
| WATSCO INC | 1,791 | 1,348 |
| WELLS FARGO & CO | 29,482 | 49,116 |
| YUM BRANDS INC | 19,713 | 20,272 |
| ZEBRA TECHNOLOGIES CORP | 1,682 | 1,214 |
| ZURN WATER SOLUTIONS | 1,874 | 1,999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,224 | 17,224 | ||
| Bank Charges | 15 | 15 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME FROM CONTRACT FOR DEED | 4,512 | 4,512 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CONTRACT FOR DEED - LOT 3 PETERSON IN | NONE | 200,000 | 0 | 2020-06 | 2025-03 | INT MONTHLY, PRINCIPAL ON MATURITY | 450 % | WARRANTY DEED | INVESTMENT | NONE 0 NONE 0 | |
| CONTRACT FOR DEED - LOT 4 PETERSON IN | NONE | 200,000 | 0 | 2020-06 | 2025-03 | INT MONTHLY, PRINCIPAL ON MATURITY | 450 % | WARRANTY DEED | INVESTMENT | NONE 0 NONE 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 41,041 | 41,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,900 | |||
| 990-PF Excise Tax for 2024 | 1,764 | |||
| Foreign Tax Paid | 179 | 179 |