| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,000 | 21,600 | 2,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY MTN 2.25% 09/19/2026USO SR LIEN NEXT CALL | 29,433 | 29,628 |
| 3M COMPANY MTN 3.375% 03/01/2029 USD SR LIEN NEXT CALL DT. 12 01 28 S&P A+ / | 7,683 | 7,845 |
| ADOBE INC 2.15% 02/01/2027 USD SR LIEN NEXT CALL DT. 12 01 26 S&P A+ /MOODY' | 37,975 | 37,372 |
| AEP TEXAS INC 4.7% 05/15/2032 | 20,185 | 20,098 |
| AIR PRODUCTS & CHEMICALS 1.85%05/15/2027USO SR LIEN | 9,610 | 9,750 |
| AMERICAN TOWER CORPORATION 1.5% 01/31/2028 USD SR LIEN NEXT CALL DT. 01 31 2 | 24,993 | 23,728 |
| AT&T INC. 1.65% 02/01/2028 USD SR LIEN NEXT CALL DT. 12 01 27 S&P BBB /MOODY | 9,735 | 9,534 |
| AT&T INC. 4.35% 03/01/2029 USD SER 10YR SR LIEN NEXT CALL DT. 12 01 28 S&P B | 7,537 | 7,040 |
| B.A.T. INTERNATIONAL FINANCE P 1.668% 03/25/2026 USD SR LIEN NEXT CALL DT. 0 | 8,929 | 8,950 |
| BANK OF AMERICA CORPORATION HYBRID 03/11/2027 USD SER N SR LIEN CPN 03/11/21 | 9,811 | 10,949 |
| BANK OF NEW YORK MELLON CORPOR MTN 1.65% | 31,456 | 32,760 |
| BB&T CORPORATION MTN 3.875% 03/19/2029 USD SUB LIEN NEXT CALL DT. 02 16 29 S | 28,515 | 28,654 |
| CAPITAL ONE FINANCIAL CORPORATION HYBRID 11/02/2032 | 20,583 | 20,635 |
| CITIGROUP INC 3.4% 05/01/2026 USD SR LIEN S&P BBB+ /MOODY'S A3 | 35,262 | 34,934 |
| COMCAST CORPORATION 4.95% 05/15/2032 | 30,606 | 30,769 |
| CONSTELLATION BRANDS, INC. 4.75% 05/09/2032 | 12,087 | 12,069 |
| CROWN CASTLE INTL CORP 3.3% 07/01/2030USO SR LIEN | 9,112 | 9,493 |
| DIGITAL REALTY TRUST, INC. 4.45% 07/15/2028 USD SR LIEN NEXT CALL DT. 04 15 | 25,280 | 24,162 |
| DOW CHEMICAL COMPANY 2.1% 11/15/2030 | 13,280 | 13,290 |
| DUKE ENERGY CAROLINAS 2.85% 03/15/2032 | 28,844 | 29,348 |
| ENTERPRISE PRODUCTS OPERATING 3.125% 07/31/2029 USD SR LIEN NEXT CALL DT. 04 | 9,434 | 9,704 |
| FOX CORP 3.5% 04/08/2030 USO SR LIEN NEXT CALL DT. 01 08 | 14,839 | 15,544 |
| GATX CORP 4.7% 04/01/2029 USD SR LIEN NEXT CALL DT. 01 01 29 S&P BBB /MOODY' | 27,934 | 28,317 |
| GENERAL MOTORS FINL CO 5.85% 04/06/2030 USD SR LIEN | 19,051 | 19,975 |
| HEALTHPEAK PROPERTIES, INC. 2.125% 12/01/2028 USD SR LIEN NEXT CALL DT. 10 0 | 20,479 | 19,842 |
| HUMANA INC. 1.35% 02/03/2027 USD SR | 8,643 | 8,736 |
| INTEL CORPORATION 5.0% 02/21/2031USO SR LIEN NEXT CALL | 27,660 | 28,653 |
| JOHN DEERE CAPITAL CORPORATION MTN 4.75% | 12,970 | 13,051 |
| JPMORGAN CHASE & CO. HYBRID 04/23/2029 USD SR LIEN CPN 04/23/18 4.005% NEXT | 13,955 | 11,992 |
| JPMORGAN CHASE & CO. HYBRID 06/01/2028 USD SR LIEN CPN 05/27/20 2.182% NEXT | 24,587 | 24,383 |
| KENVUE INC. 4.85% 05/22/2032 | 9,190 | 9,214 |
| MORGAN STANLEY HYBRID MTN 01/22/2031 USO SR LIEN | 31,209 | 33,784 |
| MPLX LP 2.65% 08/15/2030USO SR LIEN NEXT CALL DT. 05 15 | 10,662 | 11,124 |
| NETAPP, INC. 2.375% 06/22/2027 USD SR LIEN NEXT CALL DT. 04 22 27 S&P BBB+ / | 24,960 | 24,441 |
| NXP BV/NXP FDG/NXPUSA 3.4% 05/01/2030 USO SR LIEN | 16,631 | 17,374 |
| PNC FINANCIAL SERVICES GROUP, 2.55% | 17,260 | 17,895 |
| REGIONS FINANCIAL CORP 1.8% 08/12/2028 USD SR LIEN NEXT CALL DT. 06 12 28 S& | 35,710 | 34,986 |
| REPUBLIC SERVICES INC 1.75% 02/15/2032 | 22,826 | 23,323 |
| ROPER TECHNOLOGIES INC 1.4% 09/15/2027 USD SR LIEN NEXT CALL DT. 07 15 27 S& | 34,951 | 33,516 |
| ROYALTY PHARMA PLC 1.75% 09/02/2027 USD SER WI SR LIEN NEXT CALL DT. 07 02 2 | 8,773 | 8,669 |
| S&P GLOBAL INC. 2.5% | 21,390 | 21,695 |
| SABINE PASS LIQUEFACTION, LLC 5.0% | 22,927 | 23,156 |
| SHELL INTERNATIONAL FINANCE B. 2.5% | 10,837 | 10,906 |
| THE CIGNA GROUP 4.875% 09/15/2032 | 19,379 | 19,277 |
| TORONTO-DOMINION BANK MTN 3.2% 3/10/2032 | 10,782 | 11,199 |
| TOTAL CAPITAL INTL SA 2.829% | 10,388 | 10,540 |
| UNITEDHEALTH GROUP INCORPORATE 2.0% 05/15/2030 USO | 13,367 | 13,693 |
| US BANCORP HYBRID 02/01/2029USO SR LIEN CPN 02/01/23 | 14,598 | 15,193 |
| WELLS FARGO & COMPANY MTN 4.1% 06/03/2026 USD SER M SUB LIEN S&P BBB /MOODY' | 34,397 | 34,004 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAR CORP. CMN (AIR) | 8,268 | 8,279 |
| ADAPTIVE BIOTECHNOLOGIES CORPO CMN (ADPT) | 4,620 | 4,580 |
| ADDUS HOMECARE CORPORATION CMN (ADUS) | 6,980 | 6,658 |
| ADMA BIOLOGICS, INC. CMN (ADMA) | 10,542 | 13,260 |
| AEROVIRONMENT INC CMN - (AVAV) | 5,128 | 4,596 |
| AGCO CORPORATION CMN (AGCO) | 6,146 | 5,842 |
| ALLEGRO MICROSYSTEMS INC CMN (ALGM) | 8,872 | 8,415 |
| ALLISON TRANSMISSION HLDG INC. CMN (ALSN) | 5,780 | 6,755 |
| AMERICAN HEALTHCARE REIT INC CMN (AHR) | 13,266 | 15,012 |
| AMERIS BANCORP CMN (ABCB) | 5,252 | 6,016 |
| ARTIVION INC CMN (AORT) | 4,355 | 4,287 |
| ASGN INCORPORATED CMN (ASGN) | 11,483 | 9,008 |
| ATI INC CMN (ATI) | 5,641 | 7,804 |
| ATMUS FILTRATION TECHNOLOGIES CMN (ATMU) | 8,245 | 9,707 |
| AUTONATION, INC. CMN (AN) | 10,836 | 10,324 |
| BADGER METER, INC. CMN (BMI) | 6,954 | 6,628 |
| BANC OF CALIFORNIA INC CMN (BANC) | 8,591 | 9,182 |
| BANK OF N.T. BUTTERFIELD & SON CMN (NTB) | 6,197 | 7,324 |
| BELDEN INC CMN (BDC) | 10,170 | 10,256 |
| BGC GROUP, INC. CMN (BGC) | 7,185 | 6,939 |
| BIOLIFE SOLUTIONS, INC. CMN (BLFS) | 7,657 | 6,819 |
| BLOOM ENERGY CORP CMN CLASS A (BE) | 7,182 | 5,387 |
| BRIDGEBIO PHARMA, INC. CMN (BBIO) | 8,125 | 11,397 |
| BRIGHT HORIZONS FAMILY SOL INC CMN (BFAM) | 3,157 | 3,143 |
| BRIGHTSPRING HEALTH SERVICES, CMN (BTSG) | 9,573 | 12,433 |
| BULLISH CMN (BLSH) | 5,539 | 3,295 |
| CASELLA WASTE SYSTEMS INC CLASS A (CWST) | 8,809 | 11,067 |
| CATHAY GENERAL BANCORP CMN (CATY) | 9,840 | 9,678 |
| CHAMPION HOMES INC CMN (SKY) | 7,045 | 8,450 |
| CHEESECAKE FACTORY INCORPORATE CMN (CAKE) | 9,733 | 9,086 |
| CHESAPEAKE UTILITIES CORP CMN (CPK) | 4,723 | 6,238 |
| COEUR MINING INC CMN (CDE) | 3,966 | 3,691 |
| COLLEGIUM PHARMACEUTICAL INC CMN (COLL) | 2,948 | 4,074 |
| COLUMBIA BANKING SYSTEM, INC. CMN (COLB) | 12,280 | 12,773 |
| COMMERCIAL METALS CO CMN (CMC) | 8,117 | 9,552 |
| CREDO TECHNOLOGY GROUP HOLDING CMN (CRDO) | 6,700 | 6,331 |
| DORMAN PRODUCTS, INC. CMN (DORM) | 7,279 | 9,239 |
| EAGLE MATERIALS INC. CMN (EXP) | 2,770 | 2,687 |
| ENCOMPASS HEALTH CORPORATION CMN (EHC) | 7,672 | 6,581 |
| ENPRO INC CMN (NPO) | 14,513 | 13,490 |
| ESAB CORPORATION CMN (ESAB) | 11,129 | 10,502 |
| ESSENTIAL PROPERTIES REALTY TRUST, INC. CMN (EPRT) | 11,169 | 11,330 |
| FEDERAL SIGNAL CORPORATION CMN (FSS) | 8,176 | 7,493 |
| FEDERATED HERMES INC CMN CLASS B (FHI) | 6,979 | 6,873 |
| GATES INDUSTRIAL CORPORATION P CMN (GTES) | 6,291 | 8,202 |
| GUARDANT HEALTH, INC. CMN (GH) | 6,088 | 12,053 |
| HAYWARD HOLDINGS, INC. CMN (HAYW) | 5,114 | 5,902 |
| HELMERICH & PAYNE INC. CMN (HP) | 9,685 | 11,673 |
| HUB GROUP, INC. CMN CLASS A (HUBG) | 9,170 | 11,206 |
| INTERPARFUMS INC CMN (IPAR) | 3,741 | 3,393 |
| ITRON, INC. CMN (ITRI) | 11,310 | 8,172 |
| KB HOME CMN (KBH) | 7,745 | 7,051 |
| KODIAK GAS SERVICES, INC. CMN (KGS) | 9,179 | 10,061 |
| KORN FERRY CMN (KFY) | 4,955 | 5,348 |
| LATTICE SEMICONDUCTOR CORP CMN (LSCC) | 8,632 | 8,682 |
| LIFE TIME GROUP HOLDINGS, INC. CMN (LTH) | 4,675 | 4,997 |
| LUMEXA IMAGING HOLDINGS, INC. CMN (LMRI) | 3,425 | 3,349 |
| MACOM TECHNOLOGY SOLUTIONS CMN (MTSI) | 6,563 | 8,564 |
| MARQETA, INC. CMN (MQ) | 5,063 | 4,788 |
| MIAMI INTERNATIONAL HOLDINGS I CMN (MIAX) | 3,759 | 3,905 |
| MKS INC CMN (MKSI) | 5,401 | 6,392 |
| MP MATERIALS CORP CMN CLASS A (MP) | 3,386 | 3,183 |
| NEBIUS GROUP NV CMN (NBIS) | 5,237 | 15,151 |
| NEKTAR THERAPEUTICS CMN (NKTR) | 2,799 | 2,114 |
| NORTHERN OIL AND GAS, INC. CMN (NOG) | 10,217 | 8,867 |
| OCEANFIRST FINANCIAL CORP CMN (OCFC) | 4,712 | 4,667 |
| OUTFRONT MEDIA INC. CMN (OUT) | 8,069 | 10,556 |
| PAYMENTUS HOLDINGS, INC. CMN CLASS A (PAY) | 4,366 | 4,201 |
| PENNYMAC FINANCIAL SERVICS INC CMN (PFSI) | 12,488 | 13,975 |
| PORTLAND GENERAL ELECTRIC CO CMN (POR) | 5,515 | 5,999 |
| RALLIANT CORPORATION CMN (RAL) | 6,076 | 7,026 |
| RAMBUS INC CMN (RMBS) | 4,487 | 3,676 |
| REPLIGEN CORP CMN (RGEN) | 6,609 | 7,210 |
| SANMINA CORPORATION CMN (SANM) | 8,249 | 9,454 |
| SILGAN HOLDINGS INC. CMN (SLGN) | 7,790 | 7,347 |
| SILICON LABORATORIES INC. CMN (SLAB) | 7,511 | 7,319 |
| SKYWARD SPECIALTY INSURANCE GR CMN (SKWD) | 3,688 | 6,389 |
| SOLENO THERAPEUTICS, INC. CMN (SLNO) | 5,038 | 3,102 |
| STEVEN MADDEN LTD CMN (SHOO) | 8,373 | 10,160 |
| STIFEL FINANCIAL CORP CMN (SF) | 5,606 | 6,261 |
| STRIDE INC CMN (LRN) | 9,485 | 4,350 |
| TARSUS PHARMACEUTICALS INC CMN (TARS) | 4,011 | 7,697 |
| TERRENO REALTY CORPORATION CMN (TRNO) | 9,134 | 9,217 |
| TWIST BIOSCIENCE CORPORATION CMN (TWST) | 6,274 | 4,758 |
| UNITED COMMUNITY BANKS, INC. CMN (UCB) | 5,286 | 5,183 |
| UNITY SOFTWARE INC. CMN (U) | 5,671 | 6,891 |
| UPWORK, INC. CMN (UPWK) | 7,136 | 8,186 |
| VISTEON CORPORATION CMN (VC) | 10,293 | 8,369 |
| WEBSTER FINANCIAL CORP CMN (WBS) | 8,326 | 8,560 |
| WILLSCOT HOLDINGS CORP CMN (WSC) | 4,073 | 3,559 |
| WINTRUST FINANCIAL CORPORATION CMN (WTFC) | 6,153 | 11,325 |
| WSFS FINANCIAL CORP CMN (WSFS) | 5,830 | 5,855 |
| WYNDHAM HOTELS & RESORTS, INC. CMN (WH) | 6,356 | 6,045 |
| ZURN ELKAY WATER SOLUTIONS COR CMN (ZWS) | 10,509 | 11,623 |
| LUKOIL | 0 | 182 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN INTERNATIONAL FUND INV MUTUAL FUND CLASS I SHARES | AT COST | 863,206 | 908,671 |
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND | AT COST | 1,068,836 | 1,074,082 |
| GOLDMAN SACHS STRATEGIC VOLATILITY PREMIUM FUND CLASS P | AT COST | 1,132,349 | 1,108,093 |
| GS GOG PARTNERS INTERNATIONAL OPPORTUNITIES FUND | AT COST | 611,932 | 919,515 |
| ISHARES S&P 500 INDEX FUND - CLASS G | AT COST | 2,743,652 | 6,560,434 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME RECEIVABLE | 12,122 | 12,513 | 12,513 |
| UNSETTLED TRADES | 5,568 | 5,568 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAXES | 174 | 174 | 0 | |
| MISC EXPENSES | 1,209 | 1,209 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 2,838 | 2,838 | 2,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 38,366 | 38,366 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,198 | 2,198 | 0 | |
| SECT 4940 TAX ON NET INVESTMENT INCOME | 9,384 | 0 | 0 | |
| TAX PENALTY | 193 | 0 | 0 |