| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PINNACLE OPPORTUNITY FUND LP | AT COST | 66,558 | 66,558 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CULLINAN PROPERTY | 524,737 | 0 | 524,737 | |
| BLOCK ISLAND LAND | 440,451 | 0 | 440,451 | |
| WEST SIDE ROAD | 1,140,013 | 0 | 1,140,013 | |
| ESCROW ON LAND PURCHASE | 75,000 | 0 | 75,000 | |
| BLOCK ISLAND LAND | 663,867 | 0 | 663,867 | |
| CIP PAVILION | 241,670 | 0 | 241,670 | |
| CIP CAPITALIZED | 223,815 | 0 | 223,815 | |
| CIP CAPITALIZED | 441,651 | 0 | 441,651 | |
| PAVILION IMPROVEMENT | 27,408 | 0 | 27,408 | |
| PAVILION IMPROVEMENT | 2,455 | 0 | 2,455 | |
| CULLINAN IMPROVEMENT | 1,320 | 0 | 1,320 | |
| PAVILION IMPROVEMENT | 56,893 | 0 | 56,893 | |
| CULLINAN IMPROVEMENT | 2,656 | 0 | 2,656 | |
| CULLINAN IMPROVEMENT | 60,921 | 0 | 60,921 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 107 | 0 | 0 | 107 |
| INSURANCE | 7,007 | 0 | 0 | 7,007 |
| MEMBERSHIP/DUES | 498 | 0 | 0 | 498 |
| INVESTMENT EXPENSES | 1,349 | 1,349 | 0 | 0 |
| MEALS | 70 | 0 | 0 | 70 |
| SUPPLIES | 941 | 0 | 0 | 941 |
| PAVILLION EVENTS | 150 | 0 | 0 | 150 |
| COMPUTER | 317 | 0 | 0 | 317 |
| ADMINISTRATIVE EXPENSES | 400 | 0 | 0 | 400 |
| CLEANING (CULLINAN) | 26,338 | 26,338 | 26,338 | 0 |
| TAXES (CULLINAN) | 9,966 | 9,966 | 9,966 | 0 |
| UTILITIES | 4,715 | 4,715 | 4,715 | 0 |
| INSURANCE | 3,997 | 3,997 | 3,997 | 0 |
| COMMISSIONS | 2,916 | 2,916 | 2,916 | 0 |
| CLEANING (WESTSIDE) | 1,200 | 1,200 | 1,200 | 0 |
| TAXES (WESTSIDE) | 5,352 | 5,352 | 5,352 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 407 | 407 | 407 |
| Name | Address |
|---|---|
| JOSEPHINE A MERCK |
171 CAT ROCK ROAD COS COB,CT06807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,540 | 0 | 0 | 3,540 |
| PROPERTY TAXES | 2,935 | 0 | 0 | 2,935 |
| FOREIGN TAX WITHHELD | 4 | 4 | 0 | 0 |
| SALES TAXES | 207 | 207 | 0 | 0 |