| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Various Land Improvements | 2023-12-31 | 60,935 | 18,262 | SL | 15.0000 | 4,062 | |||
| Various Building Improvements | 2023-12-31 | 1,984,755 | 995,569 | SL | 40.0000 | 49,619 | |||
| Various Furniture & Fixtures | 2023-12-31 | 231,997 | 167,068 | SL | 20.0000 | 11,600 | |||
| Various Shed | 2023-12-31 | 6,253 | 1,408 | SL | 20.0000 | 313 | |||
| Sink & Accessories | 2024-04-05 | 6,013 | SL | 15.0000 | 301 | ||||
| Second Floor TV Room | 2024-09-20 | 1,800 | SL | 15.0000 | 30 | ||||
| Office First Floor | 2024-11-28 | 1,300 | SL | 15.0000 | 7 | ||||
| Kitchen - dishwasher and electrical | 2024-04-05 | 22,692 | SL | 15.0000 | 1,135 | ||||
| Roof Repairs | 2024-09-30 | 2,879 | SL | 15.0000 | 48 | ||||
| Bathroom reno (HA Architecture) | 2024-02-01 | 14,541 | SL | 15.0000 | 889 | ||||
| Boiler | 2024-12-01 | 17,944 | SL | 15.0000 | 100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 231,997 | 178,668 | 53,329 | |
| Machinery and Equipment | 10,958 | 10,958 | ||
| Buildings | 252,253 | 247,721 | 4,532 | 1,223,899 |
| Improvements | 2,230,060 | 1,070,022 | 1,160,038 | |
| Land | 6,000 | 6,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 11,030 | 11,030 | ||
| CONTRACT SERVICES | 58,881 | 58,881 | ||
| INFORMATION TECHNOLOGY | 364 | |||
| INSURANCE | 88,653 | 88,653 | ||
| OFFICE | 15,132 | |||
| RESIDENT SUPPLIES & EXPENSE | 211,263 | 211,263 | ||
| STAFF EXPENSES | 19,687 | 19,687 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous | 479 | ||
| Room and Board | 2,867,352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 165,379 | 165,379 |