| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,976 | 1,988 | 0 | 1,988 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC 4.800 | 242,718 | 256,753 |
| AMERICAN HONDA FIN CORP 4.900 | 145,979 | 150,693 |
| ANGEL OAK MULTI STRATEGY INCOME - ANGIX | 515,000 | 517,764 |
| ARTISAN HIGH INCOME FUND | 568,964 | 596,426 |
| COMCAST CORP 5.650 | 246,455 | 261,970 |
| DEERE COMPANY 3.100 | 183,388 | 192,684 |
| IBM CORP 3.30 | 191,702 | 198,794 |
| INTEL CORP SR NT 4.875 | 201,726 | 202,810 |
| LAUDER ESTEE CONS INC 4.650 | 196,994 | 201,212 |
| META PLATFORMS INC 3.850 | 139,260 | 145,509 |
| NORTHERN TR CORP SR 4.00 | 194,694 | 200,652 |
| PGIM TOTAL RETURN BOND CI R6 - PTRQX | 1,525,000 | 1,556,783 |
| PUBLIC STORAGE 3.094 | 189,612 | 197,546 |
| STONE RIDGE HY REINSUR I - SHRIX | 635,856 | 639,005 |
| UNITEDHEALTH GROUP INC 4.00 | 193,156 | 199,802 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOSTON TRUST WALDEN SMALL CAP FUND - BOSOX | AT COST | 360,991 | 368,036 |
| CLEARBRIDGE INTERNATIONAL GROWTH - LMGNX | AT COST | 295,000 | 357,648 |
| FIDELITY MID CAP INDEX FUND - FSMDX | AT COST | 690,114 | 890,030 |
| INVESCO NASDAQ 100 ETF - QQQM | AT COST | 96,688 | 189,690 |
| ISHARES CORE U.S. AGGREGATE BOND -AGG ETF | AT COST | 690,368 | 699,160 |
| ISHARES CURRENCY HEDGED MSCI - HEZU | AT COST | 47,975 | 82,925 |
| ISHARES CURRENCY HEDGED MSCI EAFE - HEFA | AT COST | 449,333 | 682,440 |
| ISHARES MSCI EAFE VALUE - EFV | AT COST | 206,764 | 321,345 |
| SPDR S & P 500 ETF - SPY | AT COST | 723,236 | 1,832,319 |
| T ROWE PRICE MID CAP GROWTH - RPMGX | AT COST | 107,487 | 140,676 |
| VANGUARD EQUITY INC ADM - VEIRX | AT COST | 598,566 | 913,600 |
| VANGUARD FTSE EMERGING MARKETS INDEX - VWO | AT COST | 420,188 | 577,812 |
| VANGUARD MIDCAP VALUE INDEX ADMIRAL - VMVAX | AT COST | 135,453 | 172,629 |
| VANGUARD REAL ESTATE - VNQ ETF | AT COST | 336,321 | 379,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,518 | 0 | 0 | 10,518 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 3,520 |
| UNREALIZED GAIN/LOSS | 115,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 77,775 | 62,220 | 0 | 15,555 |