| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,150 | 1,150 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA EMERGING MKTS I | PURCHASE | 813 | 719 | 94 | ||||||
| DFA INTERNATIONAL SMALL COMPANY | PURCHASE | 1,408 | 1,333 | 75 | ||||||
| DFA US TARGETED VALUE I | PURCHASE | 254 | 227 | 27 | ||||||
| FIDELITY INTERNATIONAL INDEX | PURCHASE | 86,356 | 68,434 | 17,922 | ||||||
| VANGUARD 500 INDEX FUND ADM | PURCHASE | 12,447 | 7,870 | 4,577 | ||||||
| VANGUARD MID CAP INDEX FUND ADM | PURCHASE | 2,869 | 1,997 | 872 | ||||||
| VANGUARD SMALL CAP INDEX ADM | PURCHASE | 445 | 322 | 123 | ||||||
| VANGUARD TOTAL BOND MARKET INDEX ADM | PURCHASE | 65,210 | 66,294 | -1,084 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRSTBANK INVESTMENTS | 622,033 | 622,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,096 | 2,096 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BROKERAGE FEES | 2,705 | 2,705 | 2,705 | |
| DONOR APPRECIATION | 8,188 | 8,188 | ||
| OFFICE SUPPLIES | 2,474 | 2,474 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 62,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 15,345 | 15,345 | ||
| MANAGEMENT FEES | 18,000 | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 164 | 139 | 164 |