| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,040 | 1,040 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 435.145 SHS - ISHARES TR MSCI USA QLT FCT | 82,059 | 86,428 |
| 1,614.045 SHS - ISHARES TRUST CORE DIVID GWTH | 106,493 | 112,047 |
| 4,731.422 SHS - SPDR PORTFOLIO DEVELOPED WORLD | 195,281 | 210,122 |
| 184.439 SHS - VANGUARD SMALL-CAP GROWTH INDEX FUND | 53,503 | 55,721 |
| 207.759 SHS - VANGUARD SMALL CAP VALUE ETF | 42,154 | 44,001 |
| 264.502 SHS - VANGUARD INDEX FDS VANGUARD GROWTH | 121,697 | 129,040 |
| 886.081 SHS - VANGUARD INDEX FDS VANGUARD VALUE | 160,372 | 169,233 |
| 1,047.243 SHS - ISHARES TR ISHARES 25+ YR | 9,991 | 9,687 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9,412.885 SHS - REGAN TOTAL RETURN INCOME FUND INSTL | AT COST | 90,573 | 89,893 |
| 8,408.566 SHS - AMG PANTHEON CREDIT SOLUTIONS CL S | AT COST | 92,210 | 91,653 |
| 5,627.944 SHS - AMG PANTHEON INFRASTRUCTURE FD S | AT COST | 56,419 | 57,461 |
| 2,889.413 SHS - GUGGENHEIM TOTAL RETURN BOND FD INSTL | AT COST | 69,351 | 69,693 |
| 2,979.902 SHS - IMGP DOLAN MCENIRY CORPORATE BOND INSTL | AT COST | 29,808 | 30,037 |
| 2,408.041 SHS - OAKTREE ASSET BACKED INCOME FD CL I | AT COST | 25,139 | 25,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEE | 3,231 | 3,231 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN DIVIDEND TAX | 291 | 291 | 0 |