| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,990 | 6,990 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 4,722 | 4,312 |
| ACCENTURE PLC | 5,687 | 3,966 |
| AFLAC INC | 2,425 | 4,059 |
| ALPHABET INC | 7,697 | 12,078 |
| AMERICAN EXPRESS COMPANY | 5,065 | 4,840 |
| AMERICAN TOWER CORP | 2,223 | 1,726 |
| AMGEN INC COM | 3,815 | 5,630 |
| ANALOG DEVICES INC | 4,521 | 8,908 |
| APPLE | 10,729 | 19,288 |
| AUTOMATIC DATA | 4,552 | 4,064 |
| BLACKROCK INC | 3,503 | 4,809 |
| BROADCOM INC | 8,623 | 13,928 |
| CARLISLE COMPANIES INC | 1,784 | 1,334 |
| CHEVRON CORP NEW COM | 3,588 | 5,379 |
| CHUBB LTD | 2,551 | 3,911 |
| CISCO SYSTEMS INC | 3,417 | 5,431 |
| COLGATE-PALMOLIVE CO | ||
| CONSTELLATION ENERGY CORP | 3,371 | 3,351 |
| COSTCO WHSL CORP | 2,385 | 4,982 |
| ELI LILLY & CO | 4,863 | 5,519 |
| EMERSON ELECTRIC CO | 2,852 | 3,931 |
| GE AEROSPACE NEW | 2,362 | 3,973 |
| GENL DYNAMICS CORP | 2,950 | 4,119 |
| GRAINGER WW INC | 1,888 | 4,363 |
| ILLINOIS TOOLS WORKS INC | 2,231 | 2,863 |
| JOHNSON & JOHNSON | 4,815 | 6,600 |
| JP MORGAN EMERGING MARKETS EQUITY | 4,967 | 11,178 |
| LINDE PLC | 3,806 | 5,949 |
| LOWES COMPANIES INC | 5,229 | 6,143 |
| L3HARRIS TECHNOLOGIES | 3,463 | 5,868 |
| MASTERCARD INC | 3,007 | 2,998 |
| MCDONALDS CORP | 2,800 | 3,419 |
| META PLATFORMS | 7,839 | 6,866 |
| MICROSOFT CORP | 9,142 | 14,807 |
| NEXTERA ENERGY | 5,121 | 5,851 |
| NIKE INC | ||
| PPG INDUSTRIES | ||
| PAYCHEX INC | ||
| PEPSICO INC COM | 3,257 | 2,951 |
| PHILLIPS 66 | 3,146 | 6,376 |
| PNC FINANCIAL SERVICES | 1,233 | 1,249 |
| PROCTER & GAMBLE | 2,910 | 2,744 |
| PROLOGIS INC | 2,316 | 2,908 |
| S&P GLOBAL INC | 2,941 | 3,403 |
| SHERWIN WILLIAMS CO | 2,398 | 2,244 |
| STARBUCKS CORP | 2,192 | 2,061 |
| TARGET | ||
| UNITEDHEALTH CORP | ||
| WALMART | 1,761 | 4,474 |
| WEC ENERGY GROUP | 3,056 | 3,705 |
| ZOETIS INC | 4,070 | 2,482 |
| ISHARES TR CORE MSCI | 158,039 | 184,772 |
| JP MORGAN EQUITY TR PREM INCOME | 28,647 | 27,376 |
| SPDR GOLD TR GOLD SHS | 28,222 | 67,556 |
| SPDR SER TR S&P DIVID ETF | 139,963 | 203,224 |
| SPDR S&P 500 ETF | 229,511 | 490,356 |
| VANGUARD SPECIALIZED FUNDS | 97,075 | 154,904 |
| WISDOMTREE TR EMERGING MKTS HIGH DIV | 81,723 | 86,259 |
| COHEN & STEERS INSTITUTIONAL REALTY | 46,858 | 59,107 |
| DODGE & COX NCOME FUND | 349,662 | 334,073 |
| FIDELITY HIGH INCOME FUND | 141,729 | 141,729 |
| GOLDMAN SACHS ABSOLUTE RETURN | 70,264 | 79,852 |
| JENSEN PORTFOLIO | 232,148 | 171,115 |
| LORD ABBETT FLOATING RATE FUND CLASS | 129,957 | 124,036 |
| MAINSTAY MACKAY HIGH YIELD COPORATE | ||
| NYLI MACKAY HIGH YIELD CORP | 97,355 | 98,387 |
| MORGAN STANLEY LONG DURATION GOVT | 81,184 | 82,414 |
| PRINCIPAL MIDCAP FUND INSTITUTIONAL | 124,422 | 169,263 |
| PIMCO FUNDS LONG DURATION | ||
| VANGUARD SHORT-TERM INVESTMENT-GRADE | 295,515 | 293,321 |
| VANGUARD TOTAL BOND MARKTER INDEX FN | 199,067 | 176,881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 551 | 551 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY FEES | 32,438 | 32,438 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED GAIN/LOSS | 3,686 |