| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,340 | 0 | 0 | 22,340 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADMIN | 2010-12-31 | 1,700,627 | 1,437,283 | SL | 0 % | 0 | 0 | 0 | |
| EDUCATION | 2010-12-31 | 179,072 | 108,307 | SL | 0 % | 0 | 0 | 0 | |
| FARM | 2010-12-31 | 2,115,031 | 1,981,137 | SL | 0 % | 0 | 0 | 0 | |
| PRODUCE | 2010-12-31 | 2,285,917 | 1,940,956 | SL | 0 % | 0 | 0 | 0 | |
| RENTAL (INCL. GUEST HOUSES) | 2010-12-31 | 404,998 | 381,830 | SL | 0 % | 0 | 0 | 0 | |
| EQUESTRIAN | 2010-12-31 | 519,530 | 517,320 | SL | 0 % | 0 | 0 | 0 | |
| MARKET | 2010-12-31 | 533,752 | 400,482 | SL | 0 % | 0 | 0 | 0 | |
| OUTDOOR | 2010-12-31 | 1,728,742 | 1,395,371 | SL | 0 % | 0 | 0 | 0 | |
| MONSON GENERAL STORE | 2014-09-30 | 216,404 | 100,163 | SL | 0 % | 0 | 0 | 0 | |
| MONSON ARTS | 2017-01-01 | 243,980 | 161,692 | SL | 0 % | 0 | 0 | 0 | |
| PCIA | 2024-01-01 | 140,161 | 30,032 | SL | 0 % | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OTHER FIXED ASSETS | PURCHASED | 178,428 | 96,106 | COST | 0 | 82,322 | ||||
| NORDIC HERITAGE OUTDOOR CENTER | PURCHASED | 1,000,000 | 2,006,440 | COST | 0 | -615,113 | 391,327 | |||
| OTHER FIXED ASSETS - UBTI | PURCHASED | 46,045 | 1,889 | COST | 0 | 44,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PINELAND FARMS DAIRY COMPANY, INC. | AT COST | 20,000 | 20,000 |
| INVESTMENT IN PINELAND FARMS NATURAL MEATS, INC. | AT COST | 731,255 | 731,255 |
| INVESTMENT IN ASSOCIATED GROCERS OF NEW ENGLAND | AT COST | 5,000 | 5,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ADMIN | 1,700,627 | 1,437,283 | 263,344 | |
| EDUCATION | 179,072 | 108,307 | 70,765 | |
| FARM | 2,115,031 | 1,981,137 | 133,894 | |
| PRODUCE | 2,285,917 | 1,940,956 | 344,961 | |
| RENTAL (INCL. GUEST HOUSES) | 404,998 | 381,830 | 23,168 | |
| EQUESTRIAN | 519,530 | 517,320 | 2,210 | |
| MARKET | 533,752 | 400,482 | 133,270 | |
| OUTDOOR | 1,728,742 | 1,395,371 | 333,371 | |
| MONSON GENERAL STORE | 216,404 | 100,163 | 116,241 | |
| MONSON ARTS | 243,980 | 161,692 | 82,288 | |
| PCIA | 140,161 | 30,032 | 110,129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,718 | 0 | 0 | 16,718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GOODWILL | 175,000 | 175,000 | 175,000 |
| OPERATING LEASE RIGHT OF USE ASSETS | 1,712,357 | 989,027 | 989,027 |
| BRAND LOGO, NET OF AMORTIZATION | 39 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 41,799 | 6,820 | 23,564 | 18,235 |
| ELECTRICITY | 137,073 | 119,656 | 127,993 | 9,080 |
| WATER | 5,289 | 5,289 | 5,289 | 0 |
| PAYROLL FEES | 22,204 | 907 | 11,102 | 11,102 |
| DUES AND SUBSCRIPTIONS | 63,067 | 2,263 | 31,369 | 31,698 |
| LIABILITY INSURANCE | 193,188 | 27,875 | 107,008 | 199,572 |
| WORKERS COMPENSATION | 98,148 | 0 | 46,982 | 51,166 |
| LICENSES AND PERMITS | 28,488 | 267 | 13,776 | 14,712 |
| MISCELLANEOUS | 4,535 | 0 | 2,173 | 2,365 |
| POSTAGE AND DELIVERY | 4,814 | 169 | 2,392 | 2,422 |
| CREDIT CARD FEES | 180,605 | 4,736 | 88,922 | 91,683 |
| SUPPLIES | 371,570 | 19,088 | 187,816 | 226,825 |
| CABLE/INTERNET | 37,541 | 10,207 | 23,291 | 14,250 |
| MAINTENANCE | 354,861 | 58,842 | 200,542 | 190,491 |
| VETERINARY EXPENSES | 10,574 | 0 | 5,062 | 5,512 |
| ADVERTISING AND PROMOTION | 30,405 | 1,738 | 15,460 | 14,945 |
| EMBRYO | 200 | 0 | 96 | 104 |
| DAIRY SUPPLIES | 24,924 | 0 | 11,931 | 12,993 |
| BREEDING FEES | 1,392 | 0 | 666 | 726 |
| TRASH DISPOSAL | 48,693 | 1,690 | 24,190 | 24,503 |
| AUTOMOBILE EXPENSES | 42,342 | 0 | 20,269 | 22,073 |
| BANK SERVICE CHARGES | 1,506 | 1,506 | 1,506 | 0 |
| CONTRACT LABOR | 76,531 | 7,055 | 40,312 | 36,219 |
| SHOP SUPPLIES | 20,519 | 0 | 9,822 | 10,697 |
| GAS AND FUEL | 178,555 | 44,030 | 108,425 | 86,568 |
| FEED | 23,344 | 0 | 11,174 | 12,170 |
| EQUIPMENT RENTAL | 6,781 | 5,571 | 6,150 | 631 |
| ARTIST STIPENDS | 34,500 | 0 | 16,515 | 17,985 |
| ARTISTS MEALS | 150,424 | 0 | 72,006 | 78,418 |
| AMORTIZATION | 39 | 0 | 19 | 20 |
| LONG-TERM LOSS FROM TRADE OR BUSINESS PROPERTY | -615,113 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 334,445 | 334,445 | 334,445 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 221,148 | 221,004 |
| SECURITY DEPOSITS | 19,222 | 1,500 |
| OPERATING USE LIABILITIES | 1,712,357 | 989,027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 54,543 | 0 | 44,805 | 9,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 399,413 | 21,836 | 202,577 | 196,836 |
| PERSONAL PROPERTY TAXES | 4,700 | 0 | 2,250 | 2,450 |
| USE TAXES | 927 | 0 | 444 | 455 |
| PROPERTY TAXES | 2,207 | 0 | 1,056 | 1,151 |