| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 18,000 | 9,000 | 9,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE USED FOR EXEMPT PURPOSE | 2017-07-01 | 24,000 | 24,000 | SL | 3.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2017-09-01 | 2,795 | 2,795 | SL | 3.000000000000 | 0 | 0 | ||
| WEBSITE USED FOR EXEMPT PURPOSE | 2018-01-31 | 1,003 | 1,003 | SL | 3.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2019-02-05 | 8,664 | 8,664 | 200DB | 3.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2023-08-03 | 12,867 | 998 | 200DB | 7.000000000000 | 450 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FINANCIAL INVESTMENTS | 5,450,510 | 6,251,743 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE USED FOR EXEMPT PURPOSE | 24,000 | 24,000 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2,795 | 2,795 | 0 | |
| WEBSITE USED FOR EXEMPT PURPOSE | 1,003 | 1,003 | 0 | |
| LEASEHOLD IMPROVEMENTS | 8,664 | 8,664 | 0 | |
| FURNITURE AND FIXTURES | 12,867 | 11,742 | 1,125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 67 | 0 | 0 |
| Description | Amount |
|---|---|
| STOCK CONTRIBUTION BASIS ADJUSTMENT | 830,405 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 105,182 | 0 | 89,182 | |
| OFFICE EXPENSES | 11,951 | 0 | 11,951 | |
| PAYROLL PROCESSING FEE | 1,844 | 0 | 1,844 | |
| CONTRACT LABOR | 168,076 | 0 | 168,076 | |
| RECOVERY OF PRIOR QUALIFYING DISTRIBUTIONS | -1,500 | 0 | 0 | |
| WRITE OFF OF ANGEL INVESTMENTS | 6,000 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 5,141 | 10,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS MANGEMENT FEES | 12,545 | 12,545 | 0 | |
| PROFESSIONAL FEES OTHER | 16,036 | 0 | 16,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 213 | 213 | 0 | |
| STATE TAXES | 200 | 0 | 200 |