| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,818 | 0 | 18,818 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2022-05-01 | 40,857 | 21,790 | SL | 5.000000000000 | 8,171 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVERSIFYING FUNDS | FMV | 1,221,982 | 1,221,982 |
| INTERNATIONAL EQUITY FUNDS | FMV | 832,416 | 832,416 |
| TAXABLE FIXED INCOME | FMV | 3,255,139 | 3,255,139 |
| INTERNATIONAL FIXED INCOME FUNDS | FMV | 170,275 | 170,275 |
| COMMON STOCK | FMV | 3,964,477 | 3,964,477 |
| DIVERSIFYING TAXABLE FUNDS | FMV | 891,231 | 891,231 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 40,857 | 29,961 | 10,896 | 10,896 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE | 11,400 | 0 | 11,400 | |
| INSURANCE | 7,757 | 0 | 7,757 | |
| MISCELLANEOUS EXPENSE | 115 | 0 | 115 | |
| PAYROLL FEES | 2,028 | 0 | 1,521 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| CHANGE IN FMV - UNREALIZED GAINS/LOSSES | 343,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 52,709 | 52,709 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,000 | 0 | 0 | |
| PAYROLL TAXES | 6,701 | 0 | 5,026 |