| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,600 | 0 | 2,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADDUS HOMECARE CORPORATION | 2,186 | 1,933 |
| ADVANCED MICRO DEVICES INC | 2,715 | 4,069 |
| AIRBUS SE UNSPONSORED ADR | 1,650 | 2,971 |
| ALPHABET INC CAP STOCK CL C | 4,373 | 13,180 |
| AMAZON COM INC | 6,788 | 9,002 |
| AMER SPORTS INC | 3,793 | 3,810 |
| AMPHENOL CORP ORD SHS | 1,273 | 4,595 |
| APPLE INC | 5,711 | 11,418 |
| APPLOVIN CORP | 1,160 | 2,021 |
| ARISTA NETWORKS INC | 1,664 | 3,014 |
| BERKSHIRE HATHAWAY INC DEL | 4,617 | 8,042 |
| BLACKROCK COMMODITY | 13,969 | 14,246 |
| BNY MELLON DYNAMIC VALUE FUND I | 11,407 | 11,778 |
| BRINKER INTERNATIONAL, INC. | 2,122 | 2,153 |
| BROADCOM INC COM | 1,400 | 10,383 |
| CALAMOS EVOLVING WORLD GROWTH I | 18,834 | 23,368 |
| CELSIUS HOLDINGS INC | 4,022 | 3,431 |
| CLESTICA, INC | 1,038 | 6,503 |
| COHEN & STEERS INSTL | 12,435 | 14,177 |
| CONGRESS SMALL-CAP GROWTH INSTL | 14,698 | 16,874 |
| CONOCOPHILLIPS | 2,371 | 3,464 |
| CONSTELLATION ENERGY CORP | 1,935 | 2,473 |
| CORCEPT THERAPEUTICS INC | 4,442 | 2,262 |
| COSTCO WHOLESALE CORP | 1,074 | 2,587 |
| CREDO TECHNOLOGY GROUP HOLDINGS LTD | 2,929 | 2,734 |
| CRH PLC ORD | 2,296 | 3,869 |
| CROWDSTRIKE HOLDINGS INC | 1,949 | 2,813 |
| D.R. HORTON INC | 3,313 | 3,313 |
| DEAN MID-CAP VALUE | 8,572 | 8,485 |
| DELL TECHNOLOGIES INC CLASS C | 3,818 | 4,028 |
| EATON VANCE SHORT DUR INFL-PROT INC I | 11,289 | 11,338 |
| ELEVANCE HEALTH INC | 3,201 | 3,155 |
| EMBRAER SA ADR | 2,862 | 3,798 |
| EMCOR GROUP INC | 1,825 | 2,447 |
| EXXON MOBIL CORP | 1,869 | 1,925 |
| FEDERATED HERMES MDT LARGE-CAP | 7,778 | 8,574 |
| FEDERATED HERMES MDT MID-CAP | 9,861 | 11,917 |
| FIDELITY EMERGING MARKETS IDX | 8,033 | 9,926 |
| FIDELITY INTERNATIONAL IDX | 17,340 | 20,452 |
| FIDELITY LARGE CAP | 35,281 | 47,580 |
| GE VERNOVA INC | 1,785 | 1,961 |
| GOLDMAN SACHS GROUP INC ORD SHS | 4,131 | 6,153 |
| HARBOR INTERNATIONAL CORE LNSTL | 47,185 | 48,862 |
| HCA HEALTHCARE INC | 3,460 | 5,135 |
| INTERNATIONAL BUSINESS MACHINES CORP | 4,334 | 4,739 |
| INTUITIVE SURGICAL INC | 1,651 | 1,699 |
| JPMORGAN CHASE & CO | 5,413 | 12,567 |
| LILLY (ELI) & CO | 4,586 | 6,448 |
| LINDE PLC COM | 1,615 | 2,558 |
| LVMH MOET HENNESSY LOUIS VUITTON SE | 1,812 | 1,818 |
| MANNING & NAPIER HIGH YIELD BOND | 9,922 | 9,965 |
| MARTIN MARIETTA MATERIALS | 1,730 | 3,113 |
| MASTERCARD INC | 3,544 | 5,709 |
| MEDPACE HLDGS INC | 1,790 | 1,685 |
| MERCADOLIBRE INC | 1,942 | 2,014 |
| META PLATFORMS INC | 4,396 | 9,241 |
| MICROSOFT CORP | 7,731 | 15,476 |
| MONOLITHIC POWER SYSTMS | 2,409 | 2,719 |
| NEBIUS GROUP N.V. SHS CLASS A | 2,646 | 1,758 |
| NETFLIX INC | 1,345 | 1,313 |
| NVIDIA CORP COM | 1,916 | 22,940 |
| ORACLE CORP | 2,213 | 1,364 |
| O'REILLY AUTOMOTIVE INC | 1,761 | 4,104 |
| OREILLY AUTOMOTIVE INC | 14,820 | 14,879 |
| PALANTIR TECHNOLOGIES INC | 2,464 | 4,799 |
| PIMCO RAE US SMALL-CAP INSTL | 17,661 | 16,647 |
| ROBINHOOD MARKETS, INC | 3,150 | 2,601 |
| SCHNEIDER ELECTRIC SE UNSPONSRD ADR | 1,896 | 3,421 |
| SEA LTD. ADR | 3,295 | 3,189 |
| SHELL PLC SPON ADS | 2,974 | 3,674 |
| SPOTIFY TECHNOLOGY SA | 3,032 | 2,904 |
| SS&C TECHNOLOGIES | 2,415 | 3,759 |
| SUPER MICRO COMPUTER INC | 2,625 | 1,698 |
| TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD SA | 4,043 | 10,636 |
| THE ENSIGN GROUP, INC | 2,180 | 2,090 |
| THE HOME DEPOT INC | 3,559 | 3,441 |
| THE KROGER CO | 3,333 | 3,186 |
| THE WILLIAMS COMPANIES INC | 1,602 | 1,743 |
| TOLL BROTHERS INC | 2,741 | 2,840 |
| UBER TECHNOLOGIES INC ORD | 1,389 | 1,144 |
| UBS GROUP AG SHS | 1,852 | 5,001 |
| UNITED RENTALS INC | 2,181 | 2,428 |
| UNITED OVERSEAS BANK LTD | 2,505 | 2,835 |
| VANGUARD INTER-TERM TREASURY ADM | 58,595 | 59,259 |
| VANGUARD MID-CAP GROWTH IDX ADM | 10,206 | 12,744 |
| VANGUARD MID-CAP VALUE INDEX ADMIRAL | 10,343 | 12,679 |
| VANGUARD SMALL-CAP GROWTH IDX ADM | 3,552 | 4,282 |
| VANGUARD SMALL-CAP VALUE IDX ADM | 3,638 | 4,199 |
| VANUGARD VALUE INDEX ADM | 39,020 | 46,773 |
| VERTIV HOLDINGS CO. | 1,604 | 2,430 |
| VICTORY TRIVALENT INT'L | 19,082 | 21,372 |
| VISA INC CL A | 3,829 | 5,611 |
| VISTRA CORP COM | 336 | 2,420 |
| WALMART INC | 3,755 | 6,796 |
| WASTE MANAGEMENT INC DEL | 1,483 | 2,856 |
| ZSCLAER INC COM | 1,866 | 2,249 |
| ZURICH INSURANCE GROUP AG | 2,579 | 3,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CUMMINS INC SR GLBL NT4.7% 2/15/2031 | AT COST | 15,265 | 15,328 |
| EATON CORP OHIO | AT COST | 14,756 | 15,170 |
| ELI LILLY & CO | AT COST | 15,215 | 15,321 |
| FIDELITY INVESTMENT GRADE BOND | AT COST | 53,368 | 49,399 |
| PGIM GLOBAL TOTAL RETURN Z | AT COST | 41,551 | 39,600 |
| REPUBLIC SERVICES INC | AT COST | 15,173 | 15,533 |
| TJX COMPANIES INC. SR. NOTE 3.875% | AT COST | 14,811 | 14,952 |
| VANGUARD EMERGING MARKETS BOND ADM | AT COST | 18,801 | 19,862 |
| VANGUARD MORTGAGE-BACKED SECS | AT COST | 41,976 | 39,607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSE | 17 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCIDENTAL REVENUE | 2,473 | 2,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 2,964 | 2,964 | 0 | |
| CUSTODIAN & MGMT FEES | 4,670 | 0 | 4,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 287 | 287 | 0 |