| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and tax prep fees | 26,000 | 1,500 | 24,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75000 units Advocate Health & Hospitals 3.829% | 75,243 | 75,243 |
| 150000 units Amazon.com 4.7%% | 153,481 | 153,481 |
| 155000 units Anheuser-Busch InBev 4.9% | 158,854 | 158,854 |
| 80000 units Apple Inc 3.2% | 79,362 | 79,362 |
| 150000 units Bank of America 5.202% | 154,877 | 154,877 |
| 165000 units BP Capital Markers America 3.633% | 161,588 | 161,588 |
| 155000 units Comcast Corp 4.15% | 155,921 | 155,921 |
| 310342.887 units DFA Investment Grade Portfolio | 3,140,670 | 3,140,670 |
| 150000 units Home Depot 2.95% | 153,683 | 153,683 |
| 160000 units Intercontinental Exchange 4.35% | 160,575 | 160,575 |
| 8750 units iShares 0-3 Month Treasury Bond ETF | 881,300 | 881,300 |
| 140000 units MidAmerican Energy 6.75% | 157,322 | 157,322 |
| 75000 units Morgan Stanley 3.125% | 153,105 | 153,105 |
| 131950.04 units Payden Absolute Return Bond Fund | 1,246,928 | 1,246,928 |
| 75000 units Harvard College 4.609% | 75,479 | 75,479 |
| 150000 units S&P Global 5.25% | 158,104 | 158,104 |
| 155000 units Verizon Communications 4.329% | 157,277 | 157,277 |
| 150000 units Archer-Daniels-Midland 3.25% | 144,202 | 144,202 |
| 37871.985 units BrandywineGLOBAL High Yield Fund | 386,188 | 386,188 |
| 100000 units Bristol-Myers Squibb 5.75% | 108,960 | 108,960 |
| 140000 units JPMorgan Chase & Co 5.35% | 144,861 | 144,861 |
| 35000 units Princeton University 4.647% | 35,970 | 35,970 |
| 165000 units UnitedHealth Group 4.2% | 160,530 | 160,530 |
| 155000 units UPS 4.875% | 160,038 | 160,038 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149 units PWR | 60,513 | 60,513 |
| 1370 units AMZN | 320,731 | 320,731 |
| 3655 units HD | 1,343,249 | 1,343,249 |
| 581 units MCD | 174,341 | 174,341 |
| 1650 units TJX | 205,475 | 205,475 |
| 425 units PG | 64,399 | 64,399 |
| 2330 units WMT | 228,293 | 228,293 |
| 1315 units GOOG | 253,611 | 253,611 |
| 515 units DIS | 61,342 | 61,342 |
| 830 units EOG | 99,617 | 99,617 |
| 1742 units FI | 242,033 | 242,033 |
| 412 units MA | 233,699 | 233,699 |
| 150 units MSCI | 84,204 | 84,204 |
| 425 units PGR | 102,867 | 102,867 |
| 1460 units ABT | 185,097 | 185,097 |
| 301 units DHR | 59,345 | 59,345 |
| 2360 units XRAY | 33,772 | 33,772 |
| 175 units LLY | 129,512 | 129,512 |
| 373 units ADBE | 133,418 | 133,418 |
| 9564 units AAPL | 1,985,200 | 1,985,200 |
| 560 units MSFT | 298,760 | 298,760 |
| 2013 units NVDA | 358,052 | 358,052 |
| 63052.582 units APHTX | 1,648,195 | 1,648,195 |
| 12383 units IVV | 7,861,967 | 7,861,967 |
| 60751 units OAKM | 1,571,021 | 1,571,021 |
| 41451 units SPYX | 2,154,209 | 2,154,209 |
| 1190 units CP | 87,525 | 87,525 |
| 76950.371 units GSIMX | 1,695,986 | 1,695,986 |
| 365 units LIN | 167,995 | 167,995 |
| 795 units NVO | 37,421 | 37,421 |
| 137445.518 units TCIEX | 3,552,967 | 3,552,967 |
| 730 units WCN | 136,269 | 136,269 |
| 125178.908 units WCMIX | 3,265,918 | 3,265,918 |
| 840 units TSM | 202,961 | 202,961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Legacy Venture VIII | FMV | 2,050,243 | 2,050,243 |
| Legacy Venture IX | FMV | 1,704,922 | 1,704,922 |
| Legacy Venture X | FMV | 1,428,269 | 1,428,269 |
| Legacy Venture XI | FMV | 754,464 | 754,464 |
| 1899 Opportunities Fund I | FMV | 996,991 | 996,991 |
| 1899 Opportunities Fund II | FMV | 517,754 | 517,754 |
| 1899 Opportunities Fund III | FMV | 13,788 | 13,788 |
| Artisan China Post-Venture Offshore Fund | FMV | 20,120 | 20,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 11,880 | 0 | 11,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Form PC filing fee | 125 | 0 | 125 | |
| Website design | 11,500 | 0 | 11,500 | |
| Administrative expenses | 1,579 | 0 | 1,579 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership interests | -239,288 | -233,304 | -239,288 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 15,553 |
| Book-to-tax adjustment, stock donated to charitable organizations | 1,647,098 |
| State tax refunds | 108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary fees | 90,292 | 14,447 | 75,845 | |
| Consulting fees | 20,250 | 0 | 20,250 | |
| Bond SMA fees | 3,573 | 3,573 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 11,198 | 11,198 | 0 |