| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| In-Kind Grant | PART I LINE 25 AND PART XIV LINE 3A | PART I LINE 25 AND PART XIV LINE 3A DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING VALUE OF CONCERT TICKETS: PURCHASE PRICE TOTAL FAIR MARKET VALUE OF PROPERTY: $1,447 TOTAL BOOK VALUE OF PROPERTY: $1,447 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $1,447 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $- DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: Concert Tickets UNITS: 2 DATE OF DISTRIBUTION: 3/18/2025 GRANT RECIPIENT: Casa Manana Inc FMV OF PROPERTY: $1,447 BOOK VALUE OF PROPERTY: $1,447 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $1,447 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME FUND CL IN | 378,346 | 366,427 |
| BAIRD AGGREGATE BOND FUND CLAS | 200,000 | 202,238 |
| CALAMOS MARKET NEUTRAL FD CL I | 198,497 | 226,726 |
| CALVERT SHORT DURATION R6 | 279,577 | 292,777 |
| CAVANAL HILL STRATEGIC ENHANCE | 250,000 | 257,225 |
| DFA EMERGING MARKETS VALUE POR | 200,000 | 238,361 |
| DFA INTERNATIONAL VALUE PORTFO | 195,358 | 247,904 |
| DIAMOND HILL LONG SHORT FUND C | 97,725 | 104,299 |
| DODGE & COX INCOME FUND | 371,895 | 333,657 |
| DODGE & COX STOCK | 722,118 | 900,786 |
| FIDELITY FLOATING RATE HIGH IN | 104,883 | 103,294 |
| FIRST EAGLE GLOBAL FUND CLASS | 130,648 | 169,557 |
| GATEWAY FUND CLASS N | 176,418 | 254,507 |
| HARTFORD INTERNATIONAL OPPORTU | 340,000 | 486,694 |
| INVESCO QQQ TRUST | 121,636 | 544,279 |
| ISHARES CURRENCY HEDGED MSCI E | 155,094 | 172,554 |
| ISHARES S&P 500 INDEX FD | 164,075 | 575,350 |
| ISHARES TR S & P MIDCAP 400 IN | 279,759 | 434,610 |
| ISHARES TRUST RUSSELL 1000 GRO | 229,985 | 804,610 |
| JOHN HANCOCK FUNDS III DISCIPL | 484,832 | 591,933 |
| MFS MID CAP GROWTH MUTUAL FUND | 212,714 | 246,439 |
| MFS VALUE FUND CLASS R6 | 462,399 | 536,670 |
| NEUBERGER BERMAN ALTRNTIVE FDS | 102,121 | 122,081 |
| NVIDIA CORP | 18,835 | 708,700 |
| PIMCO FUNDS FOREIGN BOND FUND | 299,399 | 299,399 |
| PIMCO INCOME FUND | 450,000 | 483,897 |
| T. ROWE PRICE GROWTH STOCK FUN | 174,758 | 383,990 |
| VANGUARD INSTITUTIONAL INDEX | 635,099 | 1,342,764 |
| VANGUARD INTERMED BD INDX FD I | 1,139,390 | 1,067,997 |
| VANGUARD SHORT-TERM BOND INDEX | 310,993 | 307,387 |
| VANGUARD SMALL-CAP INDEX FUND | 350,000 | 411,620 |
| VANGUARD SMALLCAP VALUE INDEX | 100,000 | 138,940 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 36,596 | 36,596 | ||
| Bank Charges | 742 | 742 | ||
| Postage/Delivery Service | 14 | 14 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 46,545 | 46,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,100 | |||
| 990-PF Extension for 2024 | 7,800 |