| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 | 0 | 0 | 2,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FULLERTHALER BEHAVIORAL | 32,566 | 36,337 |
| GS GQG PARTNERS | 29,310 | 32,851 |
| INVESCO S&P SMLCAP 600 R | 4,746 | 5,700 |
| ISHARES BROAD USD INVST | 74,783 | 76,516 |
| ISHARES INC CORE MSCI | 13,529 | 17,007 |
| ISHARES TR CORE MSCI EAF | 13,743 | 16,461 |
| MFS INTERNATIONAL DIVERS | 21,591 | 24,887 |
| VANGUARD SMALL CAP | 12,610 | 14,703 |
| VANGUARD VALUE ETF | 71,541 | 84,991 |
| VANGUARD GROWTH ETF | 48,666 | 65,861 |
| VANGUARD MORTGAGE-BACKED | 68,587 | 70,714 |
| VANGUARD TOTAL INTERNATL | 19,047 | 18,838 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SHS | 5,097 | 5,941 |
| AGNICO EAGLE MINES LTD | 823 | 2,034 |
| ALPHABET INC SHS CL A | 9,220 | 16,589 |
| AMAZON COM INC COM | 6,511 | 8,079 |
| AMPHENOL CORP CL A NEW | 3,039 | 6,081 |
| APPLE INC | 16,233 | 21,477 |
| BANK NEW YORK MELLON | 3,968 | 5,224 |
| BLACKROCK INC REG SHS | 5,165 | 6,422 |
| BOSTON SCIENTIFIC CORP | 4,217 | 4,386 |
| BROADCOM INC | 4,272 | 8,306 |
| CENCORA INC | 2,266 | 3,378 |
| CONOCOPHILLIPS | 2,873 | 2,621 |
| COSTCO WHOLESALE CRP DEL | 4,972 | 5,174 |
| DELL TECHNOLOGIES INC | 5,205 | 4,280 |
| DICKS SPORTING GOODS INC | 2,943 | 2,574 |
| ELI LILLY & CO | 6,539 | 8,597 |
| ENTERGY CORP NEW | 2,831 | 3,882 |
| EXXON MOBIL CORP COM | 7,822 | 8,183 |
| FERRARI NV | 3,717 | 3,326 |
| GOLDMAN SACHS GROUP INC | 5,057 | 6,153 |
| HILTON WORLDWIDE | 2,336 | 3,160 |
| HOME DEPOT INC | 4,545 | 4,473 |
| HOWMET AEROSPACE INC | 2,071 | 4,510 |
| JOHNSON CONTROLS INTER | 2,711 | 4,191 |
| JPMORGAN CHASE & CO | 6,596 | 10,311 |
| LIVE NATION ENT INC | 2,567 | 2,565 |
| MARTIN MARIETTA MATLS | 4,020 | 4,359 |
| META PLATFORMS INC | 6,478 | 5,941 |
| MICROSOFT CORP | 17,965 | 20,312 |
| NETFLIX COM INC | 3,539 | 4,782 |
| NVIDIA | 11,898 | 19,210 |
| PALO ALTO NETWORKS INC | 4,525 | 4,789 |
| PARKER HANNIFIN CORP | 5,468 | 8,790 |
| PROCTER & GAMBLE CO | 4,828 | 4,156 |
| PROGRESSIVE CRP OHIO | 3,471 | 3,644 |
| ROSS STORES INC COM | 4,413 | 5,584 |
| S&P GLOBAL INC | 4,154 | 4,703 |
| TESLA INC | 2,583 | 4,497 |
| THERMO FISHER SCIENTIFIC | 3,982 | 4,636 |
| UNION PACIFIC CORP | 3,709 | 3,701 |
| VERIZON COMMUNICATNS COM | 4,516 | 4,236 |
| VISA INC CL A SHRS | 6,193 | 7,365 |
| WALMART INC | 4,712 | 7,464 |
| WELLTOWER INC | 2,833 | 5,011 |
| WSTN DIGITAL CORP DEL | 919 | 4,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DEVELOPTMENT | 3,500 | 0 | 0 | 3,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,465 | 4,465 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 1,133 | 0 | 0 | 0 |
| FOREIGN TAXES | 200 | 200 | 0 | 0 |