| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,000 | 200 | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIXED ASSETS | 728,005 | 32,046 | STRAIGHT LINE | 28,520 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GAIN ON DISPOSAL OF FIXED ASSETS | 2021-07 | PURCHASE | 2024-10 | 583 | 583 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS - EQUITY | 1,350,102 | 1,350,102 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MUSICAL INSTRUMENTS | 714,129 | 158,246 | 555,883 | 555,883 |
| OFFICE EQUIPMENT | 1,762 | 1,014 | 748 | 748 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 4,741 | 3,933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 11,225 | 11,225 | ||
| PAYROLL FEES | 1,056 | 53 | 1,003 | |
| INSURANCE | 2,940 | 2,940 | ||
| OFFICE EXPENSE | 409 | 409 | ||
| INSTRUMENT EXPENSE | 5,908 | 5,908 | ||
| BANK FEES | 233 | 233 | ||
| BOOKKEEPER | 10,000 | 5,000 | 5,000 | |
| STORAGE RENTAL | 1,225 | 1,225 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,806 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EIDL LOAN PAYABLE | 150,000 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 694 | 694 |