| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 360 | 360 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JP MORGAN US QUALTY FACTOR ETF | 2025-05 | PURCHASE | 2025-08 | 2,069 | 1,934 | 135 | ||||
| DFA US SMALL CAP VALUE I | 2025-05 | PURCHASE | 2025-08 | 391 | 364 | 27 | ||||
| HARBOR CAPITAL APPRECIATION FUND | 2021-10 | PURCHASE | 2025-08 | 3,657 | 3,380 | 277 | ||||
| JP MORGAN MID CAP GROWTH FUND | 2022-08 | PURCHASE | 2025-08 | 1,771 | 1,412 | 359 | ||||
| VANGUARD 500 INDEX FUND ADM | 2017-01 | PURCHASE | 2025-08 | 3,357 | 1,498 | 1,859 | ||||
| VANGUARD EQUITY INCOME FUND ADM | 2020-04 | PURCHASE | 2025-08 | 1,793 | 1,529 | 264 | ||||
| MFS INTERNATIONAL DIVERSIFICATION FU | 2019-05 | PURCHASE | 2025-08 | 1,760 | 1,409 | 351 | ||||
| WELLS FARGO BANK NATL ASSN CD | 2023-08 | PURCHASE | 2025-02 | 15,000 | 15,000 | |||||
| SALLIE MAE BK MURRAY UTAH CD | 2023-08 | PURCHASE | 2025-08 | 15,000 | 15,000 | |||||
| US TREASURY NOTE | 2024-04 | PURCHASE | 2025-10 | 10,000 | 9,991 | 9 | ||||
| JP MORGAN MID CAP GROWTH FUND | 2022-08 | PURCHASE | 2025-05 | 2,248 | 2,000 | 248 | ||||
| VANGUARD 500 INDEX FUND ADM | 2017-01 | PURCHASE | 2025-05 | 4,155 | 2,094 | 2,061 | ||||
| AMERICAN BEACON SMALL CAP VALUE | 2017-01 | PURCHASE | 2025-05 | 7,153 | 7,220 | -67 | ||||
| VANGUARD EQUITY INCOME FUND ADM | 2020-04 | PURCHASE | 2025-05 | 32,051 | 29,266 | 2,785 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RETURN BOND F | 24,048 | 22,797 |
| VANGUARD SHORT TERM INVESTMENT GRADE | 45,033 | 45,130 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SMALL CAP VALUE FUND | ||
| DFA US SMALL CAP VALUE | 6,597 | 7,760 |
| HARBOR CAPITAL APPRECIATION FUND | 24,494 | 24,863 |
| JP MORGAN MID CAP GROWTH FUND | 11,092 | 12,900 |
| JP MORGAN US QUALTY FACTOR | 38,046 | 42,267 |
| MFS INTERNATIONAL DIVERSIFICATION FU | 21,220 | 26,931 |
| T ROWE PRICE ETF INC ULTRA SHRT TRM | 9,130 | 9,172 |
| VANGUARD 500 INDEX FUND | 13,499 | 32,378 |
| VANGUARD EQUITY INCOME FUND | 27,270 | 31,453 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SALLIE MAE BANK CD | FMV | ||
| WELLS FARGO BANK CD | FMV | ||
| HYPERION BK PHILADELPHIA CD | FMV | 10,000 | 10,005 |
| MERRICK BANK UT CD | FMV | 10,000 | 10,076 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 2,292 | 2,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 183 | 183 |