| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 10,700 | 5,350 | 5,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF | FMV | 23,631 | 23,631 |
| ISHARES CORE S&P MID-CAP ETF | FMV | 7,961 | 7,961 |
| ISHARES CORE S&P SMALL-CAP ETF | FMV | 8,098 | 8,098 |
| ARTISAN INTERNATIONAL VALUE FD | FMV | 18,558 | 18,558 |
| DODGE & COX INCOME FD | FMV | 42,176 | 42,176 |
| EATON VANCE ATLANTA CAPITAL SMID-CAP FUND | FMV | 7,368 | 7,368 |
| HARTFORD DIVIDEND & GROWTH FD/THE | FMV | 24,628 | 24,628 |
| LOOMIS SAYLES GROWTH FD | FMV | 23,239 | 23,239 |
| NEUBERGER BERMAN LONG SHORT FD | FMV | 11,526 | 11,526 |
| PIMCO INCOME FD | FMV | 26,720 | 26,720 |
| VANGUARD INSTL INDEX FD | FMV | 80,695 | 80,695 |
| VANGUARD INTERNATIONAL GROWTH FD | FMV | 19,647 | 19,647 |
| VANGUARD RUSSELL 1000 GROWTH INDEX FUND | FMV | 24,119 | 24,119 |
| VANGUARD RUSSELL 1000 VALUE INDEX FD | FMV | 20,180 | 20,180 |
| VANGUARD TOTAL BOND MARKET INDEX FD | FMV | 45,678 | 45,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 16,839 | 8,420 | 8,419 |
| Description | Amount |
|---|---|
| Change in Unrealized Gains/Losses | 38,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Insurance | 724 | 181 | 543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal | 1,995 | 1,995 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 2,207 | 2,207 | 0 | |
| Foreign Taxes | 74 | 74 | 0 |