| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 12,000 | 12,000 | ||
| Tax Return Preparation/Review | 6,950 | 6,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC DEL CL | 990 | 754,801 |
| BLACKROCK ETF TRUST II FLEXIBL | 78,501 | 78,100 |
| BLACKROCK U.S. EQUITY FACTOR R | 275,126 | 285,016 |
| ISHARES A.I. INNOVATION AND TE | 108,098 | 102,231 |
| ISHARES BARCLAYS US TREASURY B | 52,173 | 51,760 |
| ISHARES CORE INTERNATIONAL AGG | 52,400 | 50,860 |
| ISHARES CORE MSCI EMERGING MAR | 255,978 | 259,671 |
| ISHARES EDGE INVESTMENT GRADE | 26,264 | 26,026 |
| ISHARES GOLD TR | 71,345 | 74,920 |
| ISHARES MSCI EAFE VALUE INX | 214,450 | 228,369 |
| ISHARES MSCI USA MOMENTUM FACT | 133,380 | 132,664 |
| ISHARES MSCI USA QUALITY FACTO | 74,902 | 77,263 |
| ISHARES US THEMATIC ROTATION A | 100,858 | 103,688 |
| SCH ST US TRSR ETF | 52,556 | 52,493 |
| SEARS HOLDINGS CORPORATION | 57,073 | 54,683 |
| VANGUARD MID-CAP ETF | 126,916 | 127,407 |
| VANGUARD MORTGAGE-BACKED SEC I | 26,191 | 26,176 |
| VANGUARD SM-CAP ETF | 74,566 | 76,095 |
| VANGUARD TOTAL BOND MARKET ETF | 52,455 | 52,071 |
| VANGUARD WF ETF MEGA CAP GROWT | 405,871 | 416,485 |
| VANGUARD WF ETF MEGA CAP VALUE | 272,192 | 279,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 1,559 | 1,559 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 4,691 | 4,691 | ||
| Administrative Set-Up Fee | 6,500 | 6,500 | ||
| Bank Charges | 75 | 75 | ||
| Postage/Delivery Service | 56 | 56 | ||
| STATE FILING FEES | 275 | 275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 431 | 431 | |
| Federal Tax Refund | 22,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 31,980 | 31,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2023 | 1,833 |