| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,185 | 0 | 5,185 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC 2.850% DUE 02/24/26 | 20,003 | 19,913 |
| STRYKER CORP 3.500% DUE 03/15/26 | 15,030 | 14,962 |
| ALPHABET INC 1.998% DUE 08/15/26 | 14,688 | 14,789 |
| EXXON MOBIL CORP 2.275% DUE 08/16/24 | 20,017 | 19,762 |
| UNION PACIFIC CO 2.15% DUE ON 2/5/27 | 15,009 | 14,672 |
| PROLOGIS INC 2.125% DUE ON 2/15/27 | 19,996 | 19,492 |
| GENERAL DYNAMICS CORP 2.625% DUE 11/15/27 | 15,157 | 14,657 |
| WALT DISNEY CO 2.2% DUE ON 1/13/28 | 14,961 | 14,481 |
| COMCAST CORP 3.15% DUE 02/15/28 | 15,104 | 14,724 |
| AMGEN INC 5.15% DUE 03/02/28 | 15,149 | 15,336 |
| PRAXAIR INC 1.1% DUE ON 8/10/30 | 14,977 | 13,100 |
| AMERICAN HONDA 4.9% DUE 03/13/29 | 14,907 | 15,344 |
| DUKE ENERGY PROG 3.45% DUE 03/15/29 | 15,223 | 14,741 |
| BP CAPITAL MARK 4.699% DUE 04/10/29 | 14,902 | 15,258 |
| MERCK & CO INC 4.3% DUE 05/17/30 | 14,714 | 15,102 |
| KRAFT HEINZ FOOD 4.25% DUE 03/01/31 | 14,314 | 14,782 |
| HONEYWELL INTERN 4.95% DUE 09/01/31 | 15,109 | 15,501 |
| EASTMAN CHEMICAL CO 5.0% DUE 08/01/29 | 14,927 | 15,280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 19,942 | 140,595 |
| ALPHABET INC CL A | 29,159 | 42,273 |
| AMAZON COM INC COM | 15,568 | 107,457 |
| AMERIPRISE FINANCIAL INC | 11,219 | 40,749 |
| AMGEN INC COM | 9,051 | 20,890 |
| APPLE INC COM | 6,816 | 167,629 |
| APPLIED MATERIALS | 28,234 | 58,275 |
| BOOKING HOLDINGS INC | 16,398 | 50,777 |
| BROADCOM INC | 4,079 | 77,622 |
| CHEVRON CORP NEW COM | 42,076 | 58,356 |
| CHUBB LTD | 12,138 | 29,079 |
| CISCO SYS INC COM | 16,079 | 55,564 |
| DUKE ENERGY CORP | 39,868 | 53,449 |
| EATON CORP COM PLC | 3,824 | 36,248 |
| ELEVANCE HEALTH INC | 20,840 | 23,790 |
| EXXON MOBIL CORP COM | 10,474 | 46,659 |
| GOLDMAN SACHS GROUP | 12,537 | 51,309 |
| HOME DEPOT INC COM | 7,576 | 23,535 |
| JPMORGAN CHASE & CO COM | 9,212 | 82,447 |
| LOCKHEED MARTIN CORP | 26,931 | 34,432 |
| LOWES COS INC COM | 6,782 | 21,432 |
| MERCK & CO INC NEW COM | 10,152 | 15,304 |
| META PLATFORMS INC. | 29,880 | 99,846 |
| MICROSOFT CORP COM | 19,898 | 142,398 |
| MORGAN STANLEY COM | 6,481 | 36,900 |
| NORFOLK SOUTHERN CORP COM | 11,575 | 42,507 |
| NVIDIA CORP | 35,995 | 161,992 |
| ORACLE CORP | 10,367 | 78,783 |
| PEPSICO INC | 11,732 | 15,339 |
| PFIZER INC | 30,700 | 22,308 |
| PNC FINL SVCS GROUP INC COM | 11,390 | 29,208 |
| PROCTOR & GAMBLE | 34,299 | 35,337 |
| RTX CORP | 18,160 | 48,195 |
| SLB LIMITED | 23,834 | 21,636 |
| THERMO FISHER SCIENTIFIC INC COM | 12,455 | 45,391 |
| TJX COS INC NEW COM | 15,148 | 58,158 |
| TOTALENERGIES SE | 23,428 | 28,942 |
| TRANE TECHONOLOGIES PLC F | 5,348 | 35,892 |
| UNILEVER PLC | 35,261 | 41,531 |
| UNITED PARCEL SRVC | 11,160 | 11,570 |
| UNITEDHEALTH GROUP INC COM | 5,158 | 15,370 |
| VISA INC COM | 20,126 | 51,111 |
| INVESCO KBW BANK ETF | 22,714 | 43,120 |
| INVESTCO S&P 500 EQUAL WEIGHT ETF | 47,000 | 93,965 |
| ISHARES CORE MSCI ETF | 58,832 | 78,511 |
| ISHARES CORE MSCI TOTL ETF | 188,509 | 228,764 |
| ISHARES CORE S&P MID CAP ETF | 62,570 | 60,385 |
| ISHARES CORE S&P SMALL CAP ETF | 67,099 | 90,706 |
| ISHARES EXPANDED TECH ETF | 35,324 | 59,141 |
| ISHARES INT GOV CREDIT ETF | 125,051 | 129,104 |
| ISHARES SEMICONDUCTOR ETF | 9,043 | 45,983 |
| ISHARES TR IS 1-5 YR IN ETF | 43,111 | 42,408 |
| SELECT SECTOR HEALTH ETF | 55,190 | 56,258 |
| VAN ULTRA SHRT BND ETF | 99,040 | 99,920 |
| VANGUARD FTSE DEVELOPED ETF | 71,528 | 95,739 |
| VANGUARD INFORMATION ETF | 16,098 | 107,083 |
| VANGUARD INTERMEDIATE ETF | 103,212 | 98,759 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERN TOWER CORP NEW | AT COST | 19,610 | 24,520 |
| AMERICAN FUNDS EUPAC | AT COST | 80,243 | 106,264 |
| JHANCOCK DISCIPLINED VAL | AT COST | 33,701 | 60,188 |
| MACQUARIE SMALL CAP CORE | AT COST | 55,300 | 89,418 |
| PRINCIPAL MIDCAP INSTITUTIONAL | AT COST | 33,467 | 80,532 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCE | 9,709 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 29 | 15 | 14 | |
| STATE CORPORATION COMMISSION FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 30 | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 22,341 | 22,341 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 5,006 | 0 | 0 |