| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 36,068 | 18,034 | 18,034 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 35,000 UNITS JPMORGAN CHASE & CO 5.336%1/23/2035 | 34,907 | 35,505 |
| 45,000 UNITS AMGEN INC | 45,147 | 45,399 |
| 50,000 UNITS MORGAN STANLEY | 47,555 | 49,831 |
| 25,000 UNITS VERIZON COMMUNICATIONS INC | 25,000 | 24,938 |
| 55,000 UNITS MORGAN STANLEY 6.407% 11/1/2029 | 57,430 | 56,930 |
| 75,000 UNITS JPMORGAN CHASE 6.087% 10/23/2029 | 75,692 | 77,245 |
| 110,000 UNITS NEXTERA ENGERY CAPITAL 5.25% 3/15/2034 | 108,216 | 111,293 |
| 102,472 UNITS FN CB7968 MTGE 5.00% 2/1/2054 | 94,306 | 100,711 |
| 85,667 UNITS FN CB7984 MTGE 5.50% 2/1/54 | 84,874 | 86,219 |
| 60,000 UNITS GOLDMAN SACHS GROUP INC | 60,982 | 60,070 |
| 100,000 UNITS VALERO ENERGY CORP | 98,543 | 99,891 |
| 1,200 SHARES ISHARES TIPS BOND ETF | 116,371 | 122,582 |
| 57,140 UNITS FR SD8368 6.00% 10/1/2053 | 56,674 | 58,560 |
| 100,000 UNITS CF INDUSTRIES | 86,769 | 93,813 |
| 80,000 UNITS EXELON CORP 5.15% 3/15/2028 | 78,463 | 80,746 |
| 80,000 UNITS HP INC 4.75% 1/15/28 | 77,206 | 80,213 |
| 100,000 UNITS COMCAST CORP 4.2% | 99,624 | 92,731 |
| 75,709 UNITS FR SD6981 MTGE 5.50% 10/1/2054 | 76,165 | 76,573 |
| 80,000 UNITS AMAZON.COM INC 4.875% 30/13/2036 | 79,667 | 78,718 |
| 110,000 UNITS FEDERAL HOME LOAN BANK 4.44% 9/2/2031 | 109,957 | 108,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949 SHARES AMERICAN TOWER CORPORATION | 228,454 | 155,228 |
| 700 SHARES GENERAL DYNAMICS CORP COM | 166,811 | 247,968 |
| 5,215 SHARES JANUS AAA CLO ETF | 265,005 | 263,305 |
| 800 SHARES AUTOMATIC DATA PROCESSING INC COM | 139,086 | 179,160 |
| 1,700 SHARES JOHNSON & JOHNSON COM | 120,366 | 431,749 |
| 1,168 SHARES MCDONALDS CORP | 252,151 | 315,722 |
| 3,445 SHARES NEXTERA ENERGY INC | 236,076 | 302,368 |
| 635 SHARES LOCKHEED MARTIN CORP COM | 218,841 | 323,507 |
| 3,745 SHARES JOHNSON CONTROLS INTL(JCI) | 196,797 | 547,182 |
| 6,000 SHARES ISHARES SILVER TRUST | 100,560 | 320,820 |
| 1,270 SHARES ACCENTURE PLC ADR | 356,748 | 158,039 |
| 7,435 SHARES PFIZER INC COM | 211,411 | 179,035 |
| 1,710 SHARES QUALCOMM INC | 217,631 | 315,999 |
| 2,015 SHARES UNITED PARCEL SERVICE | 217,936 | 216,613 |
| 2,868 SHARES MERCK & CO. INC. | 95,991 | 368,538 |
| 1,220 SHARES CME GROUP INC | 226,122 | 269,413 |
| 2,450 SHARES PEPSICO INC | 210,473 | 331,730 |
| 3,560 SHARES PHILIP MORRIS INTERNATIONAL | 284,065 | 644,040 |
| 500 SHARES BLACKROCK INC | 294,618 | 480,780 |
| 3,785 SHARES CHEVRON CORP | 323,291 | 627,402 |
| 8,000 SHARES CISCO SYSTEMS INC | 335,378 | 939,680 |
| 1,410 SHARES HOME DEPOT INC COM | 304,655 | 497,278 |
| 3,100 SHARES AMERICAN ELEC PWR INC COM | 192,740 | 424,111 |
| 11,112 SHARES VERIZON COMMUNICATIONS INC. | 450,540 | 470,482 |
| 2,390 SHARES JPMORGAN CHASE & CO. | 99,430 | 782,319 |
| 815 SHARES AIR PRODS & CHEMS INC | 64,890 | 238,942 |
| 1,000 SHARES COCA COLA CO COM | 46,422 | 81,270 |
| 2,200 SHARES APPLE INC | 34,483 | 636,592 |
| 1,545 SHARES MICROSOFT CORP COM | 37,396 | 576,316 |
| 2,734 UNITS JANUS HENDERSON MORTGAGE-BACKED SECURITIES ETF | 124,858 | 123,003 |
| 2,550 UNITS MEDTRONIC PLC ADR | 237,441 | 199,487 |
| 1,832 UNITS MORGAN STANLEY | 210,849 | 382,961 |
| 646 SHARES UNION PACFIC CORP COM | 173,758 | 175,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,500 | 0 | 4,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 3,896 | 3,896 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,923 | 1,572 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 51,605 | 51,605 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,060 | 0 | 3,060 | |
| FEDERAL EXCISE TAXES | 0 | 0 | 0 |