| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Return Preparation | 840 | 0 | 0 | 840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40 Ishares Russell 1000 Val | 2,777 | 8,414 |
| 20 Ishares Russell 1000 Gr | 1,330 | 9,466 |
| 30 Vanguard Real Estate ETF | 2,415 | 2,655 |
| 55 Vanguard FTSE Emerging Markets ETF | 2,417 | 2,957 |
| 115 Vanguard FTSE Developed Markets ETF | 4,840 | 7,184 |
| 30 Vanguard Small Cap ETF | 4,671 | 7,738 |
| 70 Ishares Core S&P 500 ETF | 21,292 | 47,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 127 | 127 | ||
| License & Fees | 40 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Intercompany Account | 2,275 | 2,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 123 | |||
| Foreign Taxes Paid | 24 | 24 |