| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LAB 1.4% 06/30/2030 | 76,590 | 85,854 |
| ALTRIA GROUP, INC. 4.8% 02/14/2029 USD SR LIEN | 33,550 | 31,530 |
| AMAZON.COM 1.5% 06/03/2030 | 47,162 | 53,175 |
| AMERICAN EXPRESS CO. 3.125% 05/20/26 | 57,992 | 57,832 |
| AMERICAN TOWER CORP 3.95% 03/15/2029 USD SR LIEN NEXT | 38,804 | 39,663 |
| AMGEN INC. 1.65% 08/15/2028 SR LIEN | 61,936 | 59,380 |
| APPLE INC 2.2% 09/11/2029 | 33,244 | 34,959 |
| APPLE INC. 1.4% 08/05/2028 | 43,561 | 45,275 |
| ASTRAZENECA PLC 1.375% 08/06/2030 | 20,406 | 21,334 |
| AT&T INC. 4.35% 03/01/2029 USD SER 10YR SR LIEN | 42,140 | 39,203 |
| AUTOMATIC DATA PROCESSING INC 1.25% 09/01/2030 | 81,155 | 87,556 |
| B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 USD SR LIEN | 23,806 | 24,166 |
| BANK OF AMERICA CORP. MTN 5.290% 01/24/2036 USD SER L SUB LIEN | 51,265 | 51,087 |
| BANK OF NY MELLON CORP MTN 1.8% 07/28/2031 | 30,011 | 30,793 |
| BAT INTL FINANCIAL PLLC 4.448% 03/16/2028 | 19,662 | 20,155 |
| BERKSHIRE HATHAWAY FINANCECOR 1.85% 03/12/2030 | 51,840 | 57,840 |
| BOEING COMPANY 2.196% 02/04/2026 USD SR LIEN | 30,927 | 30,941 |
| BRISTOL-MYERS SQUIBB CO 1.125% 11/13/2027 USD SR LIEN | 84,216 | 82,106 |
| CANADIAN PACIFIC RAILWAY 2.05% 03/05/2030 | 29,118 | 31,247 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 11/02/2027 USD SR LIEN | 62,548 | 63,776 |
| CATERPILLAR INC 2.6% 09/19/2029 | 21,241 | 21,930 |
| CHUBB INA HOLDINGS INC 1.375% 09/15/2030 | 65,621 | 70,487 |
| COCA-COLA CO /THE 2.125% 09/06/2029 | 77,667 | 80,988 |
| CONSTELLATION BRANDS INC 3.6% 02/15/2028 USD SR LIEN | 39,213 | 37,646 |
| CROWN CASTLE INTL CORP 1.05% 07/15/2026 USD SR LIEN | 33,989 | 33,438 |
| CROWN CASTLE INTL CORP 3.1% 11/15/2029 | 20,160 | 20,961 |
| ENTERPRISE PRODUCTS OPERATING 3.125% 07/31/2029 | 52,663 | 55,263 |
| EXXON MOBIL CORPORATION 3.294% 03/19/2027 USD SR LIEN | 95,502 | 92,600 |
| GILLEAD SCIENCES INC. 1.2% 10/01/2027 USD SR LIEN | 55,567 | 54,599 |
| GOLDMAN SACHS GROUPINC 5.500% 12/01/2028 | 35,259 | 35,084 |
| HEALTHPEAK PROPERTIES INC. 2.125% 12/01/2028 SR LIEN | 62,220 | 58,554 |
| HOME DEPOT 1.375% 03/15/2031 | 20,110 | 21,702 |
| HONEYWELL INTERNATIONAL INC 1.75% 09/01/2031 | 73,573 | 76,062 |
| INGERSOLL-RAND LUXEMBOURG FINA 3.5% 03/21/26 | 38,000 | 37,950 |
| JOHNSON & JOHNSON 0.95% 09/01/2027 USD SR LIEN | 88,986 | 85,220 |
| KIMBERLY CLARK CORPORATION 2.0% 11/02/2031 | 69,271 | 72,108 |
| KIMCO REALTY CORP 1.9% 03/01/2028 USD SR LIEN | 61,921 | 59,557 |
| MERICK & CO. INC 1.9% 12/10/2028 | 64,117 | 70,178 |
| NIKE INC. 2.375% 11/01/26 | 18,461 | 18,778 |
| PEPSICO INC . 1.625% 05/01/2030 | 53,238 | 56,152 |
| PFIZER INC 1.75% 08/18/2031 | 36,382 | 37,993 |
| PNC FINANCIAL SERVICES GROUP 2.6% 07/23/26 | 86,987 | 86,390 |
| PRAXAIR INC. 1.1% 08/10/2030 | 38,242 | 43,021 |
| PRAXAIR INC. 3.2% 01/30/26 | 28,033 | 27,982 |
| PROCTER & GAMBLE CO THE 1.2% 10/29/2030 | 59,764 | 64,263 |
| PUBLIC STORAGE 1.95% 11/09/2028 SR LIEN | 83,174 | 78,601 |
| REALTY INCOME CORP 3.4% 01/15/2028 SR LIEN | 27,834 | 26,701 |
| REPUBLIC SERVICES INC 1.45% 02/15/2031 | 41,952 | 43,578 |
| ROPER TECHNOLOGIES INC 1.4% 09/15/2027 USD SR LIEN | 80,973 | 77,554 |
| S&P GLOBAL, INC. 1.25% 08/15/2030 | 53,887 | 58,016 |
| SALESFORCE.COM INC. 1.5% 07/15/2028 SR LIEN | 82,683 | 78,639 |
| SHELL INTERNATIONAL FINANCES 2.375% 11/07/2029 | 29,037 | 32,068 |
| TEXAS INSTRUMENTS INC 2.25% 09/04/2029 | 62,245 | 65,004 |
| THERMO FISHER SCIENTIFIC 1.75 % 10/15/2028 SR LIEN | 61,842 | 58,531 |
| TJX COMPANIES INC 1.6% 05/15/2031 | 73,445 | 76,374 |
| TRUIST FINANCIAL CORP MTN 1.125% 08/03/2027 USD SR LIEN | 105,961 | 101,527 |
| UNILEVER CAPITAL CORP 1.375% 09/14/2030 | 92,143 | 99,456 |
| VISA INC 1.1% 02/15/2031 | 66,057 | 68,853 |
| VISA INC. 2.05% 04/15/2030 | 24,844 | 27,801 |
| WALT DISNEY COMPANY 2.0% 09/01/2029 | 58,183 | 61,710 |
| WASTE MANAGEMENT INC 1.5% 03/15/2031 | 72,415 | 75,118 |
| WELLS FARGO & COMPANY HYBRID MTN 06/02/2028 USD SR LIEN CPN 06/02/20 2.393% | 115,000 | 112,366 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE GROWTH TR | 1,595,027 | 1,482,774 |
| ISHARES CORE MSCI | 492,892 | 579,033 |
| ISHARES CORE S & P 500 ETF | 2,346,730 | 2,767,843 |
| SCHWAB STRATEGIC TR | 1,004,389 | 1,068,673 |
| SCHWAB STRATEGIC TR US | 1,397,432 | 1,692,065 |
| VANGUARD FTSE DEVELOPED | 1,916,271 | 2,186,075 |
| VANGUARD MEGA CAP VALUE | 963,620 | 1,091,169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES FEES & SUBSCRIPTIONS | 61 | 0 | 61 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JPM 2084 - TRADE CORRECTION | 2,359 | 2,359 | 2,359 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED MARKET DISCOUNT | 49,514 | 41,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 76,690 | 76,690 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 5,762 | 5,762 | 0 |