| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,600 | 1,800 | 1,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHS AESI | 16,020 | 9,420 |
| 2,000 SHS KEYPRJ | 22,000 | 42,440 |
| 1,000 SHS PYPL | 87,685 | 58,380 |
| 300 SHS STX | 15,555 | 82,617 |
| 25,000 SHS NMFC | 291,171 | 230,250 |
| 1,186 SHS DUK | 94,382 | 139,011 |
| 1,375 SHS GE | 72,331 | 423,541 |
| 2,500 SHS BAC | 41,046 | 137,500 |
| 750 SHS INSP | 32,792 | 69,173 |
| 1,751 SHS ENB | 54,789 | 83,750 |
| 100 SHS CVX | 9,681 | 15,241 |
| 11,000 SHS KEY | 176,250 | 227,040 |
| 9,350 SHS T | 178,558 | 232,254 |
| 350 SHS BACL | 415,304 | 438,200 |
| 200 SHS SOLV | 15,603 | 15,848 |
| 3,000 SHS XOM | 156,790 | 361,020 |
| 5000 SHS ETD | 120,116 | 114,200 |
| 300 SHS PG | 24,954 | 42,993 |
| 343 SHS GEV | 18,510 | 224,175 |
| 24,800 SHS PNNT | 164,078 | 147,808 |
| 4,500 SHS USB | 189,360 | 240,120 |
| 458 SHS GEHC | 26,085 | 37,565 |
| 5,000 SHS DRS | 8,924 | 136,360 |
| 5,700 SHS VZ | 282,440 | 232,161 |
| 5,716 SHS BG | 435,171 | 509,181 |
| 500 SHS ABBV | 27,988 | 114,245 |
| 500 SHS JNJ | 53,563 | 103,475 |
| 2,500 SHS PHI | 49,120 | 54,350 |
| 6,000 SHS TPRC | 118,340 | 114,120 |
| 7,000 SHS PTEN | 134,010 | 70,265 |
| 700 SHS PFE | 19,613 | 17,430 |
| 800 SHS MMM | 84,917 | 128,080 |
| 500 SHS UPS | 55,400 | 49,595 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,600 SHS LAMR | AT COST | 197,029 | 202,528 |
| ETF - 100 SHS VYM | AT COST | 8,410 | 14,352 |
| ETF - 11,000 SHS VUSB | AT COST | 550,960 | 548,240 |
| ETF - 2,000 SHS ARKQ | AT COST | 64,845 | 229,320 |
| ETF - 2,500 SHS ARKF | AT COST | 57,130 | 119,075 |
| ETF - 5,452 SHS FLTB | AT COST | 278,096 | 276,198 |
| ETF - 26,000 SHS FUTY | AT COST | 861,990 | 1,435,720 |
| ETF - 3,000 SHS BND | AT COST | 259,380 | 222,210 |
| ETF - 2,000 SHS FDHY | AT COST | 94,360 | 98,660 |
| MUTUAL FUND - SHS FJRLX | AT COST | 1,131,635 | 1,149,546 |
| MUTUAL FUND - SHS FLPSX | AT COST | 197,514 | 181,479 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 81,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEB SITE | 165 | 0 | 165 | |
| STATE OF WA LICENSE | 20 | 0 | 20 | |
| OFFICE EXPENSES | 567 | 0 | 567 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 1099-MISC VANGUARD | 3,693 | 3,693 | 3,693 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 5,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 32 | 32 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,151 | 1,151 | 0 | |
| 990-PF EXCISE TAX - 2024 | 2,800 | 0 | 0 | |
| 990-PF EXCISE TAX - 2025 ESTIMATES | 9,200 | 0 | 0 |