| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 7,090 | 2,363 | 4,727 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 WELLS FARGO MED TERM 4.3% | 50,655 | 50,202 |
| 50000 DOLLAR GEN CORP SR 4.150% 1101 | ||
| 45000 ORACLE CORP NOTE 5.375% 071540 | 52,817 | 40,381 |
| 45000 MONSANTO CO NEW SR NT 4.2% | 45,290 | 40,291 |
| 45000 INTL BUS MACHS 5.6% 11302039 | 53,868 | 46,608 |
| 45000 GE CAP SVCS GTD SUB 7.50% 0821 | 58,047 | 54,329 |
| 40000 VERIZON COMM INC NOTE 6.55% 09 | 50,998 | 44,075 |
| 40000 QUALCOMM INC NOTE 4.80% 052045 | 41,385 | 36,704 |
| 40000 PACIFICORP 1ST MTG BOND | 37,504 | 40,614 |
| 40000 MERRILL LYNCH CO SUB NOTE | 39,461 | 40,089 |
| 40000 JPM CHASE SUB NOTE 5.625% 0816 | 46,158 | 41,192 |
| 40000 INTEL CORP SR NOTE 4.25% 12154 | 42,195 | 32,527 |
| 40000 GOLDMAN SACHS GRP SR 6.25% 020 | 49,037 | 43,911 |
| 40000 AT&T INC GLBL NOTE 5.55% 08154 | 43,836 | 39,839 |
| 50000 EDISON INTL SR NOTE CPN 5.75% | 50,484 | 50,893 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45.484 S&P GLOBAL INC | 18,175 | 23,769 |
| 36.952 MASTERCARD INC CL A | 14,687 | 21,095 |
| 46.922 MOTOROLA SOLUTIONS INC | 15,409 | 17,986 |
| 42.010 MICROSOFT CORP | 14,651 | 20,317 |
| 56.822 HOME DEPOT INC | 18,002 | 19,553 |
| 58.287 STRYKER CORP | 13,656 | 20,486 |
| 190.405 GENERAL DYNAMICS CORP | ||
| 61.185 VISA INC | 14,388 | 21,458 |
| 83.533 ESSEX PROPERTY TRUST INC | 19,867 | 21,859 |
| 96.376 T-MOBILE US INC | 21,734 | 19,568 |
| 84.224 APPLE INC | 14,090 | 22,897 |
| 71.356 JPMORGAN CHASE | 10,572 | 22,992 |
| 106.539 MARSH & MCLENNAN COS INC | 20,821 | 19,765 |
| 272.716 OLD DOMINION FREIGHT LINE | ||
| 308.295 BOOZ ALLEN HAMILTON CORP | ||
| 315.721 ZOETIS INC | ||
| 63.236 BROADCOM INC | 8,623 | 21,886 |
| 209.719 PEPSICO INC | 33,626 | 30,099 |
| 174.229 PAYCHEX INC | 21,306 | 19,545 |
| 154.916 AMERICAN WATER WORKS CO | 19,847 | 20,217 |
| 199.737 EOG RESOURCES INC | 24,657 | 20,975 |
| 164.201 ABBOTT LABORATORIES | 16,436 | 20,573 |
| 223.559 EXXON MOBIL CORP | 24,015 | 26,903 |
| 187.732 MORGAN STANLEY | 20,246 | 33,328 |
| 245.936 PROLOGIS INC | 26,334 | 31,396 |
| 154.254 TJX COS INC | 14,342 | 23,695 |
| 599.933 COLGATE-PALMOLIVE CO | ||
| 300.464 MEDTRONIC PLC | 23,833 | 28,863 |
| 250.386 GILEAD SCIENCES INC | 26,779 | 30,732 |
| 212.364 WALMART INC | 16,756 | 23,659 |
| 721.960 NEXTERA ENERGY | ||
| 243.746 NASDAQ INC | 13,811 | 23,675 |
| 353.077 MONDELEZ INTERNATIONAL INC | 22,847 | 19,006 |
| 101.958 CMS ENERGY CORP | 5,732 | 7,130 |
| 300.000 CORNING INC | 7,973 | 26,268 |
| 200.000 NVIDIA CORP | 8,059 | 37,300 |
| 93.000 TAIWAN SEMICON MAN | 8,018 | 28,262 |
| 60.000 UNITED PARCEL SERVICE | ||
| 570 GLOBAL SHIP LEASE INC CL A | 14,963 | 19,973 |
| 140 FORTINET INC | 14,522 | 11,118 |
| 28 INTUITIVE SURGICAL INC | 14,756 | 15,858 |
| 88.463 ALPHABET INC CL A | 16,536 | 27,689 |
| 186.511 AMERICAN ELEC PWR CO INC | 21,957 | 21,507 |
| 66.36 AMERICAN EXPRESS CO | 16,746 | 24,550 |
| 18.357 AMERICA TOWER CORP NEW | 3,287 | 3,223 |
| 46.025 BLACKSTONE INC | 5,918 | 7,094 |
| 92.003 BROADRIDGE FINL SOL INC | 21,262 | 20,533 |
| 49.085 CHEVRON CORP | 7,454 | 7,481 |
| 109.851 CINTAS CORP | 21,119 | 20,660 |
| 76.435 CITIGROUP INC | 5,387 | 8,919 |
| 53.274 DTE ENERGY CO | 6,414 | 6,871 |
| 26.207 ECOLAB INC | 6,068 | 6,880 |
| 90.093 FEDEX CORP | 19,628 | 26,024 |
| 69.975 IRON MOUNTAIN INC | 6,705 | 5,804 |
| 134.176 KINDER MORGAN INC | 3,563 | 3,689 |
| 301.500 KRAFT HEINZ CO | 8,431 | 7,311 |
| 434.573 KROGER CO | 28,254 | 27,152 |
| 39.355 PNC FINANCIAL SERV GRP INC | 7,171 | 8,215 |
| 44.937 QUALCOMM INC | 7,015 | 7,686 |
| 224.931 REALTY INCOME CORP | 11,724 | 12,679 |
| 42.495 SIMON PROPERTY GROUP INC | 7,554 | 7,866 |
| 65.176 WEC ENERGY GROUP INC | 6,223 | 6,873 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 683.884 EVENTIDE GILEAD INSTL CL | AT COST | 34,580 | 38,947 |
| 5408.708 ARES CAPITAL CORP | AT COST | 94,065 | 109,418 |
| 5924.113 EVENTIDE LTD TERM BD CL I | AT COST | 61,176 | 61,966 |
| 18724.319 ARES RE INC TR CL T | AT COST | 151,128 | 149,693 |
| 3491.545 ARES INDUSTRIAL REIT INC | AT COST | 50,000 | 45,714 |
| 13581.098 BLUE OWL CR INC CORP CL S | AT COST | 129,477 | 126,847 |
| 439.738 VANGUARD HGH DIV YLD ETF | AT COST | ||
| 1590.137 VIRTUS ALPHASIMPLEX MGD FUT | AT COST | ||
| 75.000 VANGUARD RUSSELL 2000 GROWTH | AT COST | 15,142 | 17,699 |
| 3507.722 JOHN HANCOCK ALT ASSET | AT COST | 56,091 | 58,369 |
| 6035.815 EVENTIDE LTD TRM BD CL I | AT COST | 61,778 | 63,135 |
| 147.131 BANCROFT FUND LTD | AT COST | 2,637 | 3,252 |
| 1139.958 BLACKROCK ENHANCED INTL DIV | AT COST | 6,073 | 6,703 |
| 206.224 XTRACKERS USD HGH Y CORP BD | AT COST | 7,454 | 7,595 |
| 1155.664 EATON VANCE LTD DUR INC FD | AT COST | 11,507 | 11,453 |
| 1815.573 EATON VANCE TAX MNGD GBL WR | AT COST | 15,196 | 16,740 |
| 727.706 EATON VANCE TAX MNGD GBL DIV | AT COST | 6,056 | 6,935 |
| 285.163 ELLSWORTH GRTH & INC FD | AT COST | 2,759 | 3,316 |
| 264.990 FIRST TR DOW JONES GBL SEL | AT COST | 5,934 | 8,021 |
| 1048.667 FRANKLIN SENIOR LOAN ETF | AT COST | 24,953 | 24,560 |
| 633.044 GLOBAL X S&P 500 CVD | AT COST | 26,289 | 25,721 |
| 1012.128 GLOBAL X US PREFERRED ETF | AT COST | 19,549 | 19,139 |
| 4364.826 INVESCO S&P EM MKTS LOW VOL | AT COST | 102,549 | 119,727 |
| 1166.611 INVESCO FDML INV GR CORP BD | AT COST | 27,626 | 28,333 |
| 1198.424 INVESCO SENIOR LOAN ETF | AT COST | 25,196 | 25,167 |
| 465.787 NUVEEN S&P 500 BUY WR INC FD | AT COST | 6,489 | 6,847 |
| 566.936 NUVEEN DOW 30 DYN OVRWRT FD | AT COST | 8,415 | 8,651 |
| 741.922 PROSHARES INVT GR INT RT HED | AT COST | 58,095 | 58,184 |
| 254.343 STATE STREET SPDR PORT CORP | AT COST | 7,231 | 7,462 |
| 489.557 STATE ST SPDR S&P 600 SM GRW | AT COST | 43,055 | 46,111 |
| 599.701 STATE STREET SPDR IC PRE SEC | AT COST | 19,625 | 19,005 |
| 522.721 STATE ST SPDR S&P 600 SM VAL | AT COST | 43,188 | 47,552 |
| 107.019 STATE ST SPDR BLOOMBERG CONV | AT COST | 8,337 | 9,546 |
| 973.915 STATE STREET SPDR PORT INTER | AT COST | 31,819 | 32,928 |
| 4136.187 STATE STREET SPDR MORT BACK | AT COST | 88,463 | 92,713 |
| 290.98 STATE STREET SPDR PORT AGG BD | AT COST | 7,238 | 7,493 |
| 1303.463 STATE ST SPDR BLMBRG ST HY | AT COST | 32,937 | 33,004 |
| 320.382 SCHWAB US AGG BD ETF | AT COST | 7,420 | 7,487 |
| 3195.264 SCHWAB INTERMED TRM US TREA | AT COST | 78,094 | 80,137 |
| 1497.533 SCHWAB SHORT TRM US TREAS | AT COST | 36,140 | 36,495 |
| 159.187 STATE STREET RE SEL SEC | AT COST | 6,253 | 6,423 |
| 786.695 VANECK FALLEN ANGEL HGH Y | AT COST | 22,546 | 23,101 |
| 180.939 VANGUARD INTERMED TRM BD | AT COST | 13,430 | 14,092 |
| 100.696 VANGUARD TOTAL BD MKT ETF | AT COST | 7,206 | 7,459 |
| 4130.892 VANGUARD INTL HGH DIV Y IND | AT COST | 281,058 | 371,780 |
| 288.828 VANGUARD SHORT TRM CORP BD | AT COST | 22,525 | 23,028 |
| 575.771 VANGUARD LONG TRM TREAS | AT COST | 31,384 | 32,128 |
| 90.006 VANGUARD INTERMED TRM CORP BD | AT COST | 7,175 | 7,538 |
| 509.102 ALLSPRING ADV MULTI SEC INC | AT COST | 4,882 | 4,735 |
| 653.215 WESTERN ASSET EMERG MKT DEBT | AT COST | 6,286 | 6,944 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 8,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILE STORAGE & SEC. FEES | 30,000 | 16,500 | 13,500 | |
| INVESTMENT MANAGEMENT FEES | 25,352 | 25,352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT PLANNING SERVICES | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,626 | 1,626 | ||
| EXCISE TAX ON INVESTMENT INCOME | 4,000 |